jakkspacif20230309_8k.htm


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

 

Pursuant to Section 13 OR 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): March 7, 2023

 

JAKKS PACIFIC, INC.

(Exact name of registrant as specified in its charter) 

 

Delaware

0-28104

95-4527222

(State or other jurisdiction

(Commission

(IRS Employer

of incorporation)

File Number)

Identification No.)

 

2951 28th Street, Santa Monica, California

90405

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (424) 268-9444

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, $.001 par value

JAKK

NASDAQ Global Select Market

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

Item 2.02.         Results of Operations and Financial Condition.

 

On March 9, 2023, we issued a press release announcing our fourth quarter and full year results for 2022. Following the issuance of the press release, on March 9, 2023 at 5:00 p.m. ET / 2:00 p.m. PT, we will host a teleconference and webcast for analysts, investors, media and others to discuss the results and other business topics. Such financial information included in the Exhibit attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 5.02.         Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

 

On March 7, 2023, the Company amended the employment agreement between the Company and Mr. John (a/k/a Jack) McGrath, our Chief Operating Officer, and entered into (i) Amendment No. 8 to Mr. McGrath’s Employment Agreement (the “Employment Agreement”), and (ii) an Assignment Agreement with Mr. McGrath (the “Assignment Agreement”). The two Agreements provide that effective January 1, 2024, Mr. McGrath will be assigned to our United Kingdom (“UK”) office as President European Operations at an annual salary of US$500,000. He will no longer be Executive Vice President & Chief Operating Officer of the Company. The term of the Employment Agreement is being extended to December 31, 2025. Mr. McGrath plans to move to the UK during the period of his assignment to JAKKS Pacific (UK) Ltd. Any bonus compensation will be discretionary, and all of his existing grants of restricted stock will continue to vest.

 

The foregoing descriptions of the eighth amendment to the Employment Agreement and to the Assignment Agreement are qualified in their entirety by reference to the full texts thereof, copies of which are filed as Exhibits to this Form 8-K and are incorporated by reference into this Item 5.02.

 

Item 9.01.         Financial Statements and Exhibits

 

(d)         Exhibits

 

Exhibit

Description

10.1

Amendment No. 8 to the Employment Agreement of John a/k/a Jack McGrath

10.2

Assignment Agreement dated March 7, 2023 with John a/k/a Jack McGrath

99.1

March 9, 2023 Fourth Quarter and Full Year 2022 Earnings Press Release

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

JAKKS PACIFIC, INC.

   

Dated: March 9, 2023

 
 

By: /s/ JOHN L. KIMBLE                 

      John L. Kimble, CFO

 

 

 

 
false 0001009829 0001009829 2023-03-07 2023-03-07
ex_486720.htm

Exhibit 10.1

 

 

EIGHTH AMENDMENT TO EMPLOYMENT AGREEMENT

 

THIS EIGHTH AMENDMENT (the “Eighth Amendment”) to Employment Agreement, is entered into as of March 7, 2023 by and between John a/k/a Jack McGrath, an individual (“Executive”) and JAKKS Pacific, Inc., a Delaware corporation (“JAKKS” or the “Company”) amends the Amended Employment Agreement (as defined below) between Executive and the Company, and is entered into pursuant to Section 20 of the Amended Employment Agreement.

 

W I T N E S S E T H:

 

WHEREAS, Executive and the Company entered into an Employment Agreement on March 4, 2010 which was effective January 1, 2010 (the “2010 Employment Agreement”), which was amended by a First Amendment to Employment Agreement dated August 23, 2011, a Second Amendment to Employment Agreement dated May 15, 2013, a Third Amendment Extending Term of Employment Agreement dated June 11, 2015, a Fourth Amendment to Employment Agreement dated September 29, 2016, a Fifth Amendment dated February 28, 2018, and an Acknowledgment and Waiver Agreement dated as of August 9, 2019, a Sixth Amendment dated as of December 31, 2019, and a Seventh Amendment dated as of June 18, 2021 (the 2010 Employment Agreement, as heretofore amended is referred to as the “Amended Employment Agreement”); and

 

WHEREAS, the Company and Executive desire to further amend the terms of the Amended Employment Agreement subject to the terms and conditions set forth in this Amendment (the Amended Employment Agreement, as further amended by this Seventh Amendment, is referred to as the “Amended Employment Agreement”.)

 

NOW, THEREFORE, in consideration of the mutual promises, representations and warranties set forth herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto, intending to be legally bound hereby, agree as follows:

 

 

1.

Capitalized terms used and not defined herein have the respective meanings ascribed to them in the Amended Employment Agreement.

 

 

2.

The Parties hereby agree that effective upon the execution of this Amendment, the Amended Employment Agreement shall be deemed amended as follows:

 

 

(a)

Effective January 1, 2024, Section 1 of the Amended Employment Agreement is amended and replaced in its entirety by the following:

 

“Effective January 1, 2024 Executive will be assigned to the Company’s subsidiary JAKKS Pacific (UK) Ltd. During such assignment Executive's title will be President of European Operations and Executive will be responsible for supervising the Company’s day-to-day European operations, including administrative services related to such position and as needed management of other personnel engaged in the Company’s European operations, and to perform such duties in connection therewith on behalf of JAKKS Pacific (UK) Ltd. and the Company as JAKKS Pacific (UK) Ltd.’s Director and the Company’s Board of Directors and Executive Officers may from time to time direct that are reasonably related to Executive’s responsibilities, but Executive will not, however, perform duties regarding the Company’s operations in the United States. During Executive’s assignment to JAKKS Pacific (UK) Ltd., Executive will continue to be employed by the Company, and, in addition to the Amended Employment Agreement such assignment will be subject to the terms of an Assignment Agreement in the form annexed to this Eighth Amendment (“Assignment Agreement”.)”

 

 

 

 

(b)

Section 2 of the Amended Employment Agreement is amended and replaced in its entirety by the following:

 

“2. Term. The Employment of Executive hereunder shall commence on the Effective Date and continue until December 31, 2025, subject to earlier termination on the terms and conditions provided elsewhere in this Agreement (the Term.) As used herein, Termination Date means the last day of the Term.

 

 

(c)

Effective January 1, 2024, Paragraph 3(a) of the Amended Employment Agreement is amended and replaced in its entirety to provide as follows:

 

“(a) Base Salary. As compensation for Executive's services hereunder, effective January 1, 2024, Company shall pay to Executive a base salary at the rate of US$500,000.00 per annum (the "Base Salary") in substantially equal installments no less often than monthly, in accordance with Company's normal payroll practices, and subject to any required tax withholding. During the Executives assignment to JAKKS Pacific (UK) Ltd. the Executives base salary will be paid by JAKKS Pacific (UK) Ltd. in British Pounds Sterling at such rate of exchange of US Dollars for Pounds Sterling prevailing at the time of the calculation as the Company shall reasonably select. References to US Dollars or US$ refer to lawful currency of the United States of America and references to Pounds Sterling or £ refer to lawful currency of the United Kingdom.

 

 

 

(d)

Section 3 of the Amended Employment Agreement is amended to add the following new Section 3(g) as follows:

 

“(g))         The Additional 2023 Performance Bonus to which the Executive may be entitled under Section 3(f) of the Amended Employment Agreement shall be paid not later than April 30, 2024 in accordance with Section 3(f) of the Amended Employment Agreement. Granted Restricted Stock Units issued pursuant to Section 3(f) of the Amended Employment Agreement will continue to vest as provided in the grant of the Restricted Stock Units during the Term, as amended. Any transactions by Executive involving securities of the Company will continue to be governed by the same laws and regulations and limitations applicable to a named executive officer of the Company, and such other policies contained in the Companys employee handbook in effect from time to time applicable to executive officers and other employees of the Company. Any bonus and other compensation or employee benefit plan to or for Executive as of January 1, 2024 will be governed by Paragraphs 3(b) and 3(c) of the Amended Employment Agreement.

 

 

(e)

Section 4 of the Amended Employment Agreement is amended to add the following new Section 4(c) as follows:

 

“(c) In connection with Executive’s assignment to JAKKS Pacific (UK) Ltd., Executive will receive a Relocation Expense allowance of US$50,000.00 to reimburse Executive to reimburse him for his actual out-of-pocket expenses of relocating Executive and his spouse and their possessions to the United Kingdom, including but not limited to airfare from the United States to the United Kingdom, hotel and meals prior to locating a residence in London or its vicinity, fees of estate agents.

 

 

 

 

(f)

Section 5 of the Amended Employment Agreement is amended to add the following new Section 5(a) as follows:

 

“During Executive’s assignment to JAKKS Pacific (UK) Ltd., Executive will perform his duties in its offices in its principal office in the UK , currently located in Bracknell, Berkshire, England, except for travel and temporary accommodation required to perform Employee’s responsibilities hereunder.

 

 

(g)

Section of 7 of the Amended Employment Agreement is amended to add the following new Section 7(a) as follows:

 

“During Executive’s assignment to JAKKS Pacific (UK) Ltd., Executive’s vacation will be as provided in the Assignment Agreement.’

 

 

3.

Miscellaneous.

 

 

3.1

Except as expressly provided herein, this Amendment shall not, by implication or otherwise, alter, modify, amend or in any way affect any of the obligations, covenants or rights contained in the Amended Employment Agreement, all of which are ratified and confirmed in all respects by the Parties and shall continue in full force and effect. Each reference to the Employment Agreement or Amended Employment Agreement hereafter made in any document, agreement, instrument, notice or communication shall mean and be a reference to the Employment Agreement, as amended and modified hereby.

 

 

3.2

This Amendment and the documents referenced herein, constitute the entire agreement among the Parties with respect to this amendment of the Amended Employment Agreement and supersede all prior agreements, negotiations, drafts, and understandings among the Parties with respect to such subject matter. This Amendment can only be changed or modified pursuant to a written instrument referring explicitly hereto, and duly executed by each of the Parties.

 

 

3.3

This Amendment shall be governed and construed as to its validity, interpretation and effect by the laws of the State of California, without reference to its conflicts of laws provisions.

 

 

3.4

Each party hereto acknowledges that it has had an opportunity to consult with counsel and has participated in the preparation of this Amendment. No party hereto is entitled to any presumption with respect to the interpretation of any provision hereof or the resolution of any alleged ambiguity herein based on any claim that the other party hereto drafted or controlled the drafting of this Amendment.

 

 

3.5

This Amendment may be executed and delivered (by facsimile or PDF signature) in any number of counterparts, and each such counterpart shall be deemed to be an original instrument, but all such counterparts together shall constitute one and the same instrument.

 

 

4.

The Amended Employment Agreement, as expressly amended by this Seventh Amendment, remains in full force and effect.

 

IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as of the day and year first written above, intending to be legally bound hereby.

 

[Signature page follows]

 

 

 

 

 

 

JAKKS PACIFIC, INC.

 

By:                                                                                   

Name: Stephen Berman

Title: President & CEO

 

 

                                                                                    

John a/k/a Jack McGrath

 

 

 

 

 

 

 

 

 

 

 

 

 

[Signature Page to Eighth Amendment to Employment Agreement (McGrath)]

 
ex_486721.htm

Exhibit 10.2

 

 

March 7, 2023

 

 

Mr. Jack McGrath

Email: jackm@jakks.net

 

Dear Jack:

 

Assignment to JAKKS Pacific (UK) Ltd.

 

I am writing to confirm the terms which will apply to you during your assignment to JAKKS Pacific (UK) Ltd. in the United Kingdom. During your assignment your title will be President of European Operations and you will be responsible for supervising day-to-day European operations of JAKKS Pacific, Inc. (the “Company”), including administrative services related to such position and as needed management of other personnel engaged in JAKKS Pacific (UK) Ltd.’s operations and the Company’s European operations, and to perform such duties in connection therewith on behalf of JAKKS Pacific (UK) Ltd. and the Company perform such duties in connection therewith on behalf of JAKKS Pacific (UK) Ltd. and the Company as JAKKS Pacific (UK) Ltd.’s Director and the Company’s Board of Directors and Executive Officers may from time to time direct that are reasonably related to your responsibilities. During your assignment to JAKKS Pacific (UK) Ltd. you will continue to be employed by the Company but will not, however, perform duties regarding the Company’s operations in the United States.

 

Except as provided in this letter, your employment will continue to be governed by the employment agreement between you and the Company entered into on March 4, 2010, which was effective January 1, 2010 (the “2010 Employment Agreement”), and which was amended by a First Amendment to Employment Agreement dated August 23, 2011, a Second Amendment to Employment Agreement dated May 15, 2013, a Third Amendment Extending Term of Employment Agreement dated June 11, 2015, a Fourth Amendment to Employment Agreement dated September 29, 2016, a Fifth Amendment dated February 28, 2018, and an Acknowledgment and Waiver Agreement dated as of August 9, 2019, a Sixth Amendment dated as of December 31, 2019, a Seventh Amendment dated as of June 18, 2021, and an Eighth Amendment dated as of March 7, 2023 (as amended, the 2010 Employment Agreement is referred to as the “Amended Employment Agreement”.)

 

Your assignment is conditional upon your having a valid visa/work permit allowing you to work legally in the United Kingdom.

 

Your assignment will begin on, and the terms set out below will apply to you from, January 1, 2024 and is expected to continue until December 31, 2025, subject to earlier termination (see below). Your assignment to JAKKS Pacific (UK) Ltd. may be terminated by the Company giving you not less than forty-five (45) days’ notice in writing (or otherwise in accordance with this letter). At the end of your assignment to JAKKS Pacific (UK) Ltd. the terms set out in this letter regarding your employment by JAKKS Pacific (UK) Ltd. will cease to apply and your continued employment by the Company will be governed by your Amended Employment Agreement.

 

Place of Work During Assignment - Your normal place of work during your assignment will be at the principal offices of JAKKS Pacific (UK) Ltd. currently located in Bracknell, Berkshire, England, or such other place in England as the Company may reasonably determine. You may work outside the UK for extended periods during your employment in connection with the performance of your responsibilities for supervising day-to-day European operations of the Company as President of European Operations.

 

Hours of Work - Your normal hours of work during your assignment will be those worked at JAKKS Pacific (UK) Ltd. which are between 8:30 am and 5:30 pm, Mondays to Fridays inclusive, with a lunch break of 45 minutes per day to be taken between the hours of 12.00pm and 2.00pm. You may be required to work such additional hours as are necessary for the proper performance of your duties without extra remuneration.

 

You may be required to work more than 48 hours in a week (including your hours spent in other employment (if applicable). By signing this letter, you agree that the limit of working 48 hours in any 7 day period as specified in the Working Time Regulations 1998 (the “Regulations”) shall not apply to you. If you wish to withdraw your consent you may do so by giving the Company not less than three months’ written notice.

 

In the paragraph above “working time” means any time during which you are carrying out work on behalf of JAKKS Pacific (UK) Ltd. whether or not this takes place on JAKKS Pacific (UK) Ltd.’s premises. This could, for example, include travelling to and attending meetings off-premises and relevant training (as defined in the Regulations). However, “working time” does not include rest breaks, time taken for medical appointments or your lunch break.

 

1 of 2

 

Health Benefits – You will be eligible for National Health insurance in the United Kingdom if an immigration health surcharge fee is paid at the time of your visa application. In addition, the Company has agreed to provide private medical and dental insurance to you which will be effective upon the start of your assignment in the United Kingdom and cease on the termination of your assignment. Your eligibility for benefits and/or cover under any health benefit scheme is subject always to the terms and conditions of such scheme from time to time in force. The Company may change insurer, alter the level of cover, and/or replace or remove any scheme at any time at its sole discretion at any time.

 

Vacation – During your assignment to JAKKS Pacific (UK) Ltd., you will be entitled to the United Kingdom’s statutory minimum vacation entitlement. For a full-time employee this is 28 days per year and is inclusive of United Kingdom public holidays (of which there are normally 8). You will follow the United Kingdom public holiday schedule in its entirety during your assignment unless agreed otherwise. You must agree the dates of your vacation in advance with the CEO of the Company.

 

Tax returns and Record Keeping - You are required to maintain accurate records of time spent in the United Kingdom and the United States and any other country you may travel to during the assignment in such manner as the Company may direct from time to time. You must provide such records to the Company immediately on demand, whether before, on or within 2 years of the termination of your assignment, whether or not your employment also ends. It is your responsibility to comply with the United Kingdom’s and the US’ tax requirements and to ensure that your tax returns are properly submitted within the appropriate deadlines.

 

You are eligible to receive tax advice at the Company's expense (not to exceed US$5,000.00), from tax advisers nominated by the Company from time to time (and subject to such financial and/or other conditions as the Company may from time to time impose), in respect of both the United States and the United Kingdom’s tax returns relating to your period of assignment. Such advice will be provided in relation to remuneration from your employment only. The Company will not pay for additional tax planning advice, for example in relation to personal investments or inheritance. The Company shall take no responsibility for any advice given at its expense and may impose financial limits on its contribution, at its absolute discretion from time to time.

 

It is your responsibility to promptly recover any overpayment of tax or social security contributions made to any relevant authority for the benefit of the Company and to pay over any such sums recovered to the Company promptly. If you fail to do so the Company reserves the right to recover all or part of any sum(s) from you by making deductions from any sums due to you, and without prejudice to the Company's other rights and remedies.

 

Any penalties or interest charges incurred because you fail to provide information or documentation requested by the nominated tax adviser promptly will be your responsibility. The Company will not reimburse you in respect of any such costs.

 

Repatriation Reimbursement - Subject to the circumstances in which your assignment and/or your employment ends, you are entitled to travel reimbursement to cover the cost of your departing flight from the United Kingdom to the United States, business class, and a contribution towards the reasonable costs of transporting your personal belongings, provided these expenses are incurred within one month of the end of your assignment and provided you provide satisfactory evidence that you have incurred them. No costs shall be borne by the Company in respect of transporting either you or any of your belongings in connection with the termination of your assignment if you are dismissed by reason of your gross misconduct or other material breach of the terms of the Amended Employment Agreement and this letter agreement or in the event you resign from your employment.

 

Other Employment Terms – Please see the attached appendix for details of certain other terms that will apply to you during your assignment.

 

Except as specifically set forth in this letter, all other terms of your employment with the Company remain the same.

 

 

[Signature page follows]

 

2 of 2

 

 

 

Please sign, date and return the duplicate copy of this letter to me to confirm that you have read, understand and agree to its contents. The additional copy of this letter is for you to keep.

 

Regards,

JAKKS Pacific, Inc.

 

 

 

                                                                                              

 

Name:                                                   

 

Title:                                                     

 

I confirm that I have read, understand and agree to be bound by the contents of this letter.

 

 

                                                                                              

 

 

 

Date:                                               , 2023

 

 

 

 

 

[Signature page to letter to Jack McGrath from JAKKS Pacific, Inc.

regarding his assignment to JAKKS Pacific (UK) Ltd.]

 

 

 

Appendix

 

 

1.

Probationary period – No probationary period applies to your employment.

 

 

2.

Disciplinary and grievance procedures - The Company will apply JAKKS Pacific (UK) Ltd.’s disciplinary and grievance procedures during your assignment, copies of which are available on request. These procedures do not form part of the terms of your assignment. If, during your assignment, you wish to appeal against a disciplinary decision or raise a grievance you should write to the Company’s Chief Executive Officer.

 

 

3.

Sickness absence and sick pay -If you are ill or unable to work for any reason during your assignment you will notify the Company’s Chief Executive Officer as soon as possible on the first day of absence of the reasons for your absence and how long it is likely to last. You will be required to complete self-certification forms in respect of any period of absence lasting less than 7 days and to provide a medical Fit Note for any period of incapacity of more than seven days (including weekends). Further Fit Notes must be provided to cover any further periods of incapacity. Provided you comply with these sickness absence procedures you will be entitled to receive the United Kingdom statutory sick pay (currently £99.35 per week) provided you meet the other qualifying requirements for this pay. You will not be entitled to any additional payment during sickness absence.

 

 

4.

Pension Scheme - As you will be in the United Kingdom on a temporary assignment from the Company the obligations in the United Kingdom relating to pension auto-enrolment do not apply to you.

 

 

5.

Other Paid Leave - You may be eligible for other paid leave during your assignment, including adoption leave, paternity leave, parental leave, shared parental leave and parental bereavement leave, subject to your complying with the relevant statutory and other conditions and requirements in order to be entitled to the leave and pay.

 

 

6.

Training - The Company and JAKKS Pacific (UK) Ltd. may offer training during your assignment (subject to certain eligibility requirements and other conditions). Details of this training will be provided by the Company’s Chief Executive Officer as and when relevant. All training is voluntary unless you are otherwise notified. The Company will ordinarily bear the cost of the training offered.

 

 

7.

Collective Agreement - There is no collective agreement which directly affects your employment during your assignment.

 
ex_486670.htm

Exhibit 99.1

 

https://cdn.kscope.io/258625e0db18cd4796216ddaed018807-logo_1.jpg

 

JAKKS PACIFIC REPORTS FOURTH QUARTER AND FULL-YEAR 2022 FINANCIAL RESULTS

 

SECOND CONSECUTIVE YEAR OF 20+% SALES GROWTH

LONG-TERM DEBT REDUCED 55% YEAR-OVER-YEAR

 

SANTA MONICA, California, March 9, 2023 – JAKKS Pacific, Inc. [NASDAQ: JAKK] today reported financial results for the fourth quarter ended December 31, 2022.

 

Fourth Quarter 2022

 

Net sales were $131.9 million compared to $188.0 million last year; a 30% decrease

 

Gross margin of 21.7%, negatively impacted by lower capitalization of warehouse costs, higher tooling amortization, obsolete inventory and royalty expense, offset by lower inbound freight expenses

 

A valuation allowance release against a deferred tax asset generated a $52.6 million non-cash gain

 

Net income attributable to common stockholders of $38.9 million, up from a net loss attributable to common stockholders of $3.5 million in Q4 2021

 

Adjusted net loss attributable to common stockholders of $14.0 million, down from adjusted net income attributable to common stockholders of $1.3 million in Q4 2021

 

Adjusted EBITDA of $(12.1) million, down from $5.0 million in Q4 2021.

 

Full-Year 2022

 

Net sales were $796.2 million compared to $621.1 million last year; a 28% increase

 

Gross margin of 26.5% compared to 29.5% last year

 

Operating income of $61.0 million compared to $38.8 million last year; a 57% increase

 

Net income attributable to common stockholders of $91.3 million, up from a net loss attributable to common stockholders of $7.3 million in 2021

 

Adjusted EBITDA of $76.4 million up 55% versus $49.2 million in 2021

 

Adjusted net income attributable to common stockholders of $43.4 million ($4.28 per diluted share), up from adjusted net income attributable to common stockholders of $23.6 million ($2.59 per diluted share) in 2021

 

Cash flows provided by operating activities of $86.1 million, compared to cash flows used in operating activities of $5.9 million in 2021

 

o

 Cash flow sweep loan provision will reduce debt by $23.1 million in Q1 2023

 

Management Commentary

“2022 exceeded our expectations with a second consecutive year of 20+% sales growth and, more importantly, strong retail sell-through for our customers” said Stephen Berman, JAKKS Pacific’s Chairman and CEO. “In addition to a couple of strong successes, we saw solid results from the majority of our product lines. We shipped an exceptional amount of product in a compressed time-window resulting in higher-than-average costs in our domestic fulfilment operations in the back half of the year, suppressing our full-year margins. In Q4, and in the new year, we focused on resetting our inventory position and warehouse capacity and feel well-positioned for the new year. Our North American business grew 27% on a full-year basis, and our International business grew by 38%.

 

“We have a great line-up of new introductions in 2023. We’re launching and extending some of our own brands, in addition to introducing new product lines in association with film and TV releases throughout the year. Although we anticipate the business reverting to its more traditional second-half seasonality, our focus on prioritizing FOB sales continues, which results in shipments earlier in the year as compared with other companies. We are also working diligently to capture year-over-year margin improvement opportunities both on product and in the supply-chain.”

 

 

 

Fourth Quarter and Full-Year Results

Net sales for the fourth quarter 2022 were $131.9 million, down 30% versus $188.0 million last year. The decrease was anticipated given customers ordering product earlier than the traditional seasonality, in addition to a late shipment in Q3 2021 creating an atypically high Q4 2021 sales level. Net sales in the Toys/Consumer Products segment were down 34% globally, 34% in North America and 35% in International. For the full year, North America Toys/Consumer Products was up 26% and International was up 28%. Net sales in the Costumes segment increased 61% compared to Q4 2021 and were up 38% for the full year. Our Top 10 markets all achieved sales growth year-over-year.

 

A release of a deferred tax asset valuation allowance created a non-cash gain of $52.6 million in the quarter. Net income attributable to common stockholders increased to $38.9 million, or $3.79 per diluted share, compared to a net loss attributable to common stockholders of $3.5 million, or $0.37 per diluted share for the fourth quarter of 2021. Adjusting out the gain on the valuation allowance and other customary adjustments led to an adjusted net loss attributable to common stockholders (a non-GAAP measure) of $14.0 million, or $1.44 per diluted share in the fourth quarter of 2022 versus adjusted net income attributable to common stockholders of $1.3 million or $0.14 per diluted share in the fourth quarter of 2021. On a full-year basis, net income attributable to common stockholders improved to $91.3 million versus a net loss attributable to common stockholders of $7.3 million in 2021. Full-year adjusted net income attributable to common stockholders was $43.4 million, or $4.28 per diluted share, compared to a 2021 adjusted net income attributable to common stockholders of $23.6 million, or $2.59 per diluted share. See note below on “Use of Non-GAAP Financial Information.”

 

Adjusted EBITDA (a non-GAAP measure) for full-year 2022 grew to $76.4 million (9.6% of net sales), the highest full-year level of Adjusted EBITDA dollars and margin since 2010.

 

Cash and Cash Equivalents; Debt

The Company’s cash and cash equivalents (including restricted cash) totaled $85.5 million as of December 31, 2022, compared to $45.3 million as of December 31, 2021. The cash flow sweep provision of the Company’s Term Loan triggers a mandatory paydown of $23.1 million based on full-year results. That amount is now reclassified to short-term debt on the 12/31/2022 balance sheet, in addition to this year’s scheduled principal amortization. Separately, in January 2023, the company used a portion of its cash-on-hand to make an optional pay-down of its long-term debt of $15 million, incurring $150K in pre-payment penalties. As we have made the sweep payment upon finalizing our financials, the current payoff balance of our Term Loan is $30.8 million. Cash and cash equivalents (including restricted cash) total $40.2 million as of March 3, 2023. The company currently has no draw on its asset-based loan.

 

Use of Non-GAAP Financial Information

In addition to the preliminary results reported in accordance with U.S. GAAP included in this release, the Company has provided certain non-GAAP financial information including Adjusted earnings per share and Adjusted EBITDA which are non-GAAP metrics that exclude various items that are detailed in the financial tables and accompanying footnotes reconciling GAAP to non-GAAP results contained in this release. Management believes that the presentation of these non-GAAP financial measures provides useful information to investors because the information may allow investors to better evaluate ongoing business performance and certain components of the Company’s results. In addition, the Company believes that the presentation of these financial measures enhances an investor’s ability to make period-to-period comparisons of the Company’s operating results. This information should be considered in addition to the results presented in accordance with GAAP and should not be considered a substitute for the GAAP results. The Company has reconciled the non-GAAP financial information included in this release to the nearest GAAP measures. See the attached “Reconciliation of Non-GAAP Financial Information.” “Liquidity” is calculated as cash and cash equivalents, including restricted cash, plus availability under the Company’s $67.5 million revolving credit facility.

 

Conference Call Live Webcast

JAKKS Pacific, Inc. invites analysts, investors and media to listen to the teleconference scheduled for 5:00 p.m. ET / 2:00 p.m. PT on March 9, 2023. A live webcast of the call will be available on the “Investor Relations” page of the Company’s website at www.jakks.com/investors. To access the call by phone, please go to this link (Registration Link), and you will be provided with dial in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at (www.jakks.com/investors).

 

About JAKKS Pacific, Inc.

JAKKS Pacific, Inc. is a leading designer, manufacturer and marketer of toys and consumer products sold throughout the world, with its headquarters in Santa Monica, California. JAKKS Pacific’s popular proprietary brands include Perfectly Cute™, Ami-Amis™, ReDo™ Skateboard Co, AirTitans®, Disguise®, JAKKS Wild Games™, Moose Mountain®, Maui®, SportsZone™, Fly Wheels™, Kids Only!®; a wide range of entertainment-inspired products featuring premier licensed properties; and C’est Moi™, a new generation of clean beauty. Through JAKKS Cares, the company’s commitment to philanthropy, JAKKS is helping to make a positive impact on the lives of children. Visit us at www.jakks.com and follow us on Instagram (@jakkstoys), Twitter (@jakkstoys) and Facebook (JAKKS Pacific).

 

 

 

Forward Looking Statements

This press release may contain “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations, estimates and projections about JAKKS Pacific's business based partly on assumptions made by its management. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such statements due to numerous factors, including, but not limited to, those described above, changes in demand for JAKKS Pacific's products, product mix, the timing of customer orders and deliveries, the impact of competitive products and pricing, or that any future transactions will result in future growth or success of JAKKS. The “forward-looking statements” contained herein speak only as of the date on which they are made, and JAKKS undertakes no obligation to update any of them to reflect events or circumstances after the date of this release.

 

CONTACT:

 

JAKKS Pacific Investor Relations

 

(424) 268-9567

Lucas Natalini

investors@jakks.net

 

 

 

 

JAKKS Pacific, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

 

   

December 31,

 
   

2022

   

2021

 
   

(In thousands)

 

Assets

 

Current assets:

               

Cash and cash equivalents

  $ 85,297     $ 44,521  

Restricted cash

    193       811  

Accounts receivable, net

    102,771       147,394  

Inventory

    80,619       83,954  

Prepaid expenses and other assets

    6,331       10,877  

Total current assets

    275,211       287,557  
                 

Property and equipment

    130,437       121,945  

Less accumulated depreciation and amortization

    115,575       108,796  

Property and equipment, net

    14,862       13,149  
                 

Operating lease right-of-use assets, net

    19,913       16,950  

Deferred income tax assets, net

    51,762       -  

Goodwill

    35,083       35,083  

Intangibles and other assets, net

    2,469       4,308  

Total assets

  $ 399,300     $ 357,047  
                 
Liabilities, Preferred Stock and Stockholders' Equity                
                 

Current liabilities:

               

Accounts payable

  $ 33,687     $ 50,237  

Accounts payable - Meisheng (related party)

    9,820       15,894  

Accrued expenses

    37,999       47,071  

Reserve for sales returns and allowances

    51,877       46,285  

Income taxes payable

    3,648       1,004  

Short term operating lease liabilities

    10,746       10,477  

Short term debt, net

    25,529       2,104  

Total current liabilities

    173,306       173,072  
                 

Long term operating lease liabilities

    9,863       8,039  

Debt, non-current portion, net

    41,622       93,415  

Preferred stock derivative liability

    21,918       21,282  

Income taxes payable

    114       215  

Deferred income tax liabilities, net

    -       51  

Total liabilities

    246,823       296,074  
                 

Preferred stock accrued dividends

    4,490       3,074  
                 

Stockholders' equity:

               

Common stock, $.001 par value

    10       10  

Additional paid-in capital

    275,187       272,941  

Accumulated deficit

    (110,729 )     (203,431 )

Accumulated other comprehensive loss

    (17,482 )     (12,952 )

Total JAKKS Pacific, Inc. stockholders' equity

    146,986       56,568  

Non-controlling interests

    1,001       1,331  

Total stockholders' equity

    147,987       57,899  

Total liabilities, preferred stock and stockholders' equity

  $ 399,300     $ 357,047  

 

 

 

Supplemental Balance Sheet and Cash Flow Data (Unaudited)

 
   

December 31,

 

Key Balance Sheet Data:

 

2022

   

2021

 
                 

Accounts receivable days sales outstanding (DSO)

    72       72  

Inventory turnover (DSI)

    72       56  

 

   

Twelve Months Ended December 31,

 
                 

Condensed Cash Flow Data:

 

2022

   

2021

 
   

(In thousands)

 

Cash flows provided by (used in) operating activities

  $ 86,098     $ (5,879 )

Cash flows used in investing activities

    (10,387 )     (8,189 )

Cash flows used in financing activities and other

    (35,554 )     (33,293 )

Increase/(decrease) in cash, cash equivalents and restricted cash

  $ 40,157     $ (47,361 )
                 

Capital expenditures

  $ (10,389 )   $ (8,221 )

 

 

 

JAKKS Pacific, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

 

   

Three Months Ended December 31,

           

Twelve Months Ended December 31,

         
   

2022

   

2021

   

Δ (%)

   

2022

   

2021

   

Δ (%)

 
   

(In thousands, except per share data)

           

(In thousands, except per share data)

         
                                                 

Net sales

  $ 131,886     $ 187,964       (30

)%

  $ 796,187     $ 621,116       28

%

Less: Cost of sales

                                               

Cost of goods

    81,355       111,497       (27 )     449,597       343,130       31  

Royalty expense

    20,371       25,641       (21 )     126,633       87,187       45  

Amortization of tools and molds

    1,592       784       103       8,671       7,842       11  

Cost of sales

    103,318       137,922       (25 )     584,901       438,159       33  

Gross profit

    28,568       50,042       (43 )     211,286       182,957       15  

Direct selling expenses

    13,153       19,252       (32 )     33,290       43,069       (23 )

General and administrative expenses

    30,752       27,262       13       114,819       98,712       16  

Depreciation and amortization

    360       602       (40 )     1,907       2,409       (21 )

Selling, general and administrative expenses

    44,265       47,116       (6 )     150,016       144,190       4  

Intangibles impairment

    -       -       -       300       -       nm  

Income (loss) from operations

    (15,697 )     2,926       nm       60,970       38,767       57  

Other income (expense):

                                               

Other income (expense), net

    277       190       46       797       446       79  

Change in fair value of convertible senior notes

    -       76       nm       -       (16,419 )     nm  

Change in fair value of preferred stock derivative liability

    1,429       (4,207 )     nm       (636 )     (13,220 )     (95 )

Gain on loan forgiveness

    -       -       -       -       6,206       nm  

Loss on debt extinguishment

    -       -       -       -       (7,351 )     nm  

Interest income

    63       3       nm       127       13       nm  

Interest expense

    (2,294 )     (2,201 )     4       (11,183 )     (14,104 )     (21 )

Income (loss) before provision for (benefit from) income taxes

    (16,222 )     (3,213 )     405       50,075       (5,662 )     nm  

Provision for (benefit from) income taxes

    (55,620 )     (60 )     nm       (42,297 )     226       nm  

Net income (loss)

    39,398       (3,153 )     nm       92,372       (5,888 )     nm  

Net income (loss) attributable to non-controlling interests

    140       19       nm       (330 )     120       nm  

Net income (loss) attributable to JAKKS Pacific, Inc.

  $ 39,258     $ (3,172 )     nm

%

  $ 92,702     $ (6,008 )     nm

%

Net income (loss) attributable to common stockholders

  $ 38,896     $ (3,513 )     nm

%

  $ 91,286     $ (7,342 )     nm

%

Earnings (loss) per share - basic

  $ 4.00     $ (0.37 )           $ 9.46     $ (0.98 )        

Shares used in earnings (loss) per share - basic

    9,732       9,511               9,651       7,498          

Earnings (loss) per share - diluted

  $ 3.79     $ (0.37 )           $ 8.99     $ (0.98 )        

Shares used in earnings (loss) per share - diluted

    10,263       9,511               10,155       7,498          

 

 

 

   

Three Months Ended December 31,

           

Twelve Months Ended December 31,

         
   

2022

   

2021

   

Δ bps

   

2022

   

2021

   

Δ bps

 
                   

Fav/(Unfav)

                   

Fav/(Unfav)

 

Net sales

    100.0

%

    100.0

%

    -       100.0

%

    100.0

%

    -  

Less: Cost of sales

                                               

Cost of goods

    61.7       59.3       (240 )     56.5       55.2       (130 )

Royalty expense

    15.4       13.6       (180 )     15.9       14.0       (190 )

Amortization of tools and molds

    1.2       0.5       (70 )     1.1       1.3       20  

Cost of sales

    78.3       73.4       (490 )     73.5       70.5       (300 )

Gross profit

    21.7       26.6       (490 )     26.5       29.5       (300 )

Direct selling expenses

    10.0       10.2       20       4.2       6.9       270  

General and administrative expenses

    23.3       14.5       (880 )     14.4       15.9       150  

Depreciation and amortization

    0.3       0.3       -       0.2       0.4       20  

Selling, general and administrative expenses

    33.6       25.0       (860 )     18.8       23.2       440  

Intangibles impairment

    -       -       -       -       -       -  

Income (loss) from operations

    (11.9 )     1.6       (1,350 )     7.7       6.3       140  

Other income (expense):

                                               

Other income (expense), net

    0.2       0.1               0.1       -          

Change in fair value of convertible senior notes

    -       -               -       (2.6 )        

Change in fair value of preferred stock derivative liability

    1.1       (2.2 )             (0.1 )     (2.1 )        

Gain on loan forgiveness

    -       -               -       1.0          

Loss on debt extinguishment

    -       -               -       (1.2 )        

Interest income

    -       -               -       -          

Interest expense

    (1.7 )     (1.2 )             (1.4 )     (2.3 )        

Income (loss) before provision for (benefit from) income taxes

    (12.3 )     (1.7 )             6.3       (0.9 )        

Provision for (benefit from) income taxes

    (42.2 )     -               (5.3 )     -          

Net income (loss)

    29.9       (1.7 )             11.6       (0.9 )        

Net income (loss) attributable to non-controlling interests

    0.1       -               -       -          

Net income (loss) attributable to JAKKS Pacific, Inc.

    29.8

%

    (1.7

)%

            11.6

%

    (0.9

)%

       

Net income (loss) attributable to common stockholders

    29.5

%

    (1.9

)%

            11.5

%

    (1.2

)%

       

 

 

 

JAKKS Pacific, Inc. and Subsidiaries

Reconciliation of Non-GAAP Financial Information (Unaudited)

 

Reconciliation of GAAP to Non-GAAP measures:

 

This press release and accompanying schedules provide certain information regarding Adjusted EBITDA and Adjusted Net Income (Loss), which may be considered non-GAAP financial measures under the rules of the Securities and Exchange Commission. The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures. We define Adjusted EBITDA as income (loss) from operations before depreciation, amortization and adjusted for certain non-recurring and non-cash charges, such as reorganization expenses and restricted stock compensation expense. Net income (loss) is similarly adjusted and tax-effected to arrive at Adjusted Net Income (Loss). Adjusted EBITDA and Adjusted Net Income (Loss) are not recognized financial measures under GAAP, but we believe that they are useful in measuring our operating performance. We believe that the use of the non-GAAP financial measures enhances an overall understanding of the Company’s past financial performance, and provides useful information to the investor by comparing our performance across reporting periods on a consistent basis.

 

Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.

 

   

Three Months Ended

December 31,

           

Twelve Months Ended

December 31,

         
   

2022

   

2021

   

Δ ($)

   

2022

   

2021

   

Δ ($)

 
   

(In thousands)

            (In thousands)          

EBITDA and Adjusted EBITDA

                                               

Net income (loss)

  $ 39,398     $ (3,153 )   $ 42,551     $ 92,372     $ (5,888 )   $ 98,260  

Interest expense

    2,294       2,201       93       11,183       14,104       (2,921 )

Interest income

    (63 )     (3 )     (60 )     (127 )     (13 )     (114 )

Provision for (benefit from) income taxes

    (55,620 )     (60 )     (55,560 )     (42,297 )     226       (42,523 )

Depreciation and amortization

    1,952       1,386       566       10,578       10,251       327  

EBITDA

    (12,039 )     371       (12,410 )     71,709       18,680       53,029  

Adjustments:

                                               

Other (income) expense, net

    (277 )     (190 )     (87 )     (797 )     (446 )     (351 )

Restricted stock compensation expense

    1,646       713       933       5,082       2,093       2,989  

Change in fair value of preferred stock derivative liability

    (1,429 )     4,207       (5,636 )     636       13,220       (12,584 )

Change in fair value of convertible senior notes

    -       (76 )     76       -       16,419       (16,419 )

Employee Retention Credit/gov't employment support

    -       -       -       (249 )     (1,900 )     1,651  

Gain on loan forgiveness

    -       -       -       -       (6,206 )     6,206  

Loss on debt extinguishment

    -       -       -       -       7,351       (7,351 )

Adjusted EBITDA

  $ (12,099 )   $ 5,025     $ (17,124 )   $ 76,381     $ 49,211     $ 27,170  

Adjusted EBITDA/Net sales %

    (9.2

)%

    2.7

%

 

-1190 bps

      9.6

%

    7.9

%

 

170 bps

 

 

 

 

   

Three Months Ended

December 31,

           

Twelve Months Ended

December 31,

         
   

2022

   

2021

   

Δ ($)

   

2022

   

2021

   

Δ ($)

 
   

(In thousands, except per share data)

           

(In thousands, except per share data)

         

Adjusted net income (loss) attributable to common stockholders

                                               

Net income (loss) attributable to common stockholders

  $ 38,896     $ (3,513 )   $ 42,409     $ 91,286     $ (7,342 )   $ 98,628  

Restricted stock compensation expense

    1,646       713       933       5,082       2,093       2,989  

Change in fair value of preferred stock derivative liability

    (1,429 )     4,207       (5,636 )     636       13,220       (12,584 )

Change in fair value of convertible senior notes

    -       (76 )     76       -       16,419       (16,419 )

Loss on debt extinguishment

    -       -       -       -       7,351       (7,351 )

Gain on loan forgiveness

    -       -       -       -       (6,206 )     6,206  

Employee Retention Credit/gov't employment support

    -       -       -       (249 )     (1,900 )     1,651  

2021 BSP Term Loan prepayment penalty

    -       -       -       525       -       525  

Valuation allowance release

    (52,644 )     -       (52,644 )     (52,644 )     -       (52,644 )

Tax impact of additional charges

    (511 )     -       (511 )     (1,208 )     -       (1,208 )

Adjusted net income (loss) attributable to common stockholders

  $ (14,042 )   $ 1,331     $ (15,373 )   $ 43,428     $ 23,635     $ 19,793  

Adjusted earnings (loss) per share - basic

  $ (1.44 )   $ 0.14     $ (1.58 )   $ 4.50     $ 3.15     $ 1.35  

Shares used in adjusted earnings (loss) per share - basic

    9,732       9,511       221       9,651       7,498       2,153  

Adjusted earnings (loss) per share - diluted

  $ (1.44 )   $ 0.14     $ (1.58 )   $ 4.28     $ 2.59     $ 1.69  

Shares used in adjusted earnings (loss) per share - diluted

    9,732       9,762       (30 )     10,155       9,365       790  

 

 

 

JAKKS Pacific, Inc. and Subsidiaries

Net Sales by Division and Geographic Region
 

(In thousands)

 

QTD Q4

   

(In thousands)

 

FY 2022

 

Divisions

 

2022

   

2021

   

2020

   

% Change
2022 v 2021

   

% Change
2021 v 2020

   

Divisions

 

2022

   

2021

   

2020

   

% Change
2022 v 2021

   

% Change
2021 v 2020

 

Toys/Consumer Products

  $ 117,727     $ 179,152     $ 121,034       -34.3 %     48.0 %  

Toys/Consumer Products

  $ 647,317     $ 513,517     $ 427,122       26.1 %     20.2 %

Dolls, Role-Play/Dress Up

    68,937       116,877       72,970       -41.0 %     60.2 %  

Dolls, Role-Play/Dress Up

    423,581       323,360       275,154       31.0 %     17.5 %

Action Play & Collectibles

    38,909       41,164       26,609       -5.5 %     54.7 %  

Action Play & Collectibles

    173,529       114,778       80,560       51.2 %     42.5 %

Outdoor/Seasonal Toys

    9,881       21,111       21,455       -53.2 %     -1.6 %  

Outdoor/Seasonal Toys

    50,207       75,379       71,408       -33.4 %     5.6 %

Costumes

    14,159       8,812       7,233       60.7 %     21.8 %  

Costumes

    148,870       107,599       88,750       38.4 %     21.2 %

Total

  $ 131,886     $ 187,964     $ 128,267       -29.8 %     46.5 %  

Total

  $ 796,187     $ 621,116     $ 515,872       28.2 %     20.4 %

  

(In thousands)

 

QTD Q4

   

(In thousands)

 

FY 2022

 

Regions

 

2022

   

2021

   

2020

   

% Change
2022 v 2021

   

% Change
2021 v 2020

   

Regions

 

2022

   

2021

   

2020

   

% Change
2022 v 2021

   

% Change
2021 v 2020

 

United States

  $ 100,907     $ 148,876     $ 100,224       -32.2 %     48.5 %  

United States

  $ 644,295     $ 512,193     $ 421,222       25.8 %     21.6 %

Europe

    19,437       22,322       17,461       -12.9 %     27.8 %  

Europe

    85,348       60,425       51,885       41.2 %     16.5 %

Canada

    4,795       5,596       3,931       -14.3 %     42.4 %  

Canada

    26,515       17,999       18,486       47.3 %     -2.6 %

Latin America

    2,626       4,483       1,148       -41.4 %     290.5 %  

Latin America

    18,338       12,606       7,734       45.5 %     63.0 %

Asia

    1,698       3,018       2,309       -43.7 %     30.7 %  

Asia

    10,431       9,232       8,285       13.0 %     11.4 %

Australia & New Zealand

    1,822       2,496       1,526       -27.0 %     63.6 %  

Australia & New Zealand

    8,836       6,423       5,795       37.6 %     10.8 %

Middle East & Africa

    601       1,173       1,668       -48.8 %     -29.7 %  

Middle East & Africa

    2,424       2,238       2,465       8.3 %     -9.2 %

Total

  $ 131,886     $ 187,964     $ 128,267       -29.8 %     46.5 %  

Total

  $ 796,187     $ 621,116     $ 515,872       28.2 %     20.4 %

  

(In thousands)

 

QTD Q4

   

(In thousands)

 

FY 2022

 

Regions

 

2022

   

2021

   

2020

   

% Change
2022 v 2021

   

% Change
2021 v 2020

   

Regions

 

2022

   

2021

   

2020

   

% Change
2022 v 2021

   

% Change
2021 v 2020

 

North America

  $ 105,702     $ 154,472     $ 104,155       -31.6 %     48.3 %  

North America

  $ 670,810     $ 530,192     $ 439,708       26.5 %     20.6 %

International

    26,184       33,492       24,112       -21.8 %     38.9 %  

International

    125,377       90,924       76,164       37.9 %     19.4 %

Total

  $ 131,886     $ 187,964     $ 128,267       -29.8 %     46.5 %  

Total

  $ 796,187     $ 621,116     $ 515,872       28.2 %     20.4 %