JAKKS Pacific Reports Fourth Quarter 2020 Financial Results
Substantial Progress on Improving Profitability
Fourth Quarter 2020
-
Net sales were
$128.3 million compared to$152.5 million last year - Net sales were up 16% excluding declines in Frozen
- Gross margin of 32.8%, up 240 basis points vs. Q4 2019 driven by lower royalties and improved inventory management
- Highest Q4 gross margin percentage in ten years
-
Net loss attributable to common stockholders of
$11.7 million , improved from$20.6 million in Q4 2019
Full-Year 2020
- Gross margin percentage highest since 2016
- Operating margin percentage at highest level since 2015
-
Net loss attributable to common stockholders of
$15.5 million , improved from$56.0 million in 2019 -
Adjusted EBITDA of
$28.1 million up 49% vs.$18.9 million in 2019 -
JAKKS’ inventories down 29% to
$38.6 million compared to$54.3 million last year - Toy retail POS at top three accounts up double digits for the year
- Retail inventories down over 25% at top three retail customers
-
Strong liquidity of
$126.6 million with unrestricted cash of$88 million and revolver availability of$38.6 million
Management Commentary
“Since JAKKS was founded over 26 years ago, we have focused on proven play patterns and working with license partners with highly recognizable brands, and we believe this focus served us well in 2020 as parents of kids spending so much more time at home were looking for products they knew and brands they trust,” said
“Our efforts during the quarter, as they were all year, were directed at managing costs, ending 2020 with clean inventory, and preserving cash. This discipline allowed us to post the highest full year gross margin rate since 2016, and the highest fourth quarter gross margin rate in ten years. Despite lower sales, our higher gross margins and reduced SG&A expenses allowed us to post a fourth quarter operating profit for the first time since 2014. Our top three US customers in aggregate reported a double-digit increase in sell-through for 2020, and a reduction in retail inventories of over 25%. The decrease in our inventory and receivables, coupled with our significantly higher adjusted EBITDA allowed us to end the year with the lowest level of net debt since 2013.
“We expect that toy sales in 2021 will get a boost from a robust slate of entertainment content from our licensing partners, especially
Net sales for the fourth quarter 2020 were
Despite the sales decline, the net loss attributable to common stockholders improved to a loss of
Cash and Cash Equivalents
The Company’s cash and cash equivalents (including restricted cash) totaled
Use of Non-GAAP Financial Information
In addition to the preliminary results reported in accordance with
Conference Call Live Webcast
A replay of the call will be available on JAKKS’ website approximately two hours following completion of the call through
About
Forward Looking Statements
This press release may contain “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations, estimates and projections about
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
|
2020 |
|
|
2019 |
|
||
(In thousands) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents |
$ |
87,953 |
|
$ |
61,613 |
|
|
Restricted cash |
|
4,740 |
|
|
4,673 |
|
|
Accounts receivable, net |
|
102,254 |
|
|
117,942 |
|
|
Inventory |
|
38,642 |
|
|
54,259 |
|
|
Prepaid expenses and other assets |
|
17,239 |
|
|
21,898 |
|
|
Total current assets |
|
250,828 |
|
|
260,385 |
|
|
Property and equipment |
|
114,045 |
|
|
121,821 |
|
|
Less accumulated depreciation and amortization |
|
100,534 |
|
|
106,562 |
|
|
Property and equipment, net |
|
13,511 |
|
|
15,259 |
|
|
Operating lease right-of-use assets, net |
|
24,393 |
|
|
32,081 |
|
|
|
35,083 |
|
|
35,083 |
|
||
Intangibles and other assets, net |
|
5,554 |
|
|
22,414 |
|
|
Total assets |
$ |
329,369 |
|
$ |
365,222 |
|
|
LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued expenses |
$ |
79,799 |
|
$ |
100,711 |
|
|
Reserve for sales returns and allowances |
|
42,108 |
|
|
38,365 |
|
|
Income taxes payable |
|
484 |
|
|
2,492 |
|
|
Short term operating lease liabilities |
|
9,925 |
|
|
9,451 |
|
|
Short term debt, net |
|
5,950 |
|
|
1,905 |
|
|
Total current liabilities |
|
138,266 |
|
|
152,924 |
|
|
Long term operating lease liabilities |
|
16,883 |
|
|
25,632 |
|
|
Debt, non-current portion, net |
|
150,410 |
|
|
174,962 |
|
|
Other liabilities |
|
8,062 |
|
|
5,409 |
|
|
Income taxes payable |
|
947 |
|
|
1,565 |
|
|
Deferred tax liability, net |
|
123 |
|
|
226 |
|
|
Total liabilities |
|
314,691 |
|
|
360,718 |
|
|
Preferred stock |
|
1,740 |
|
|
483 |
|
|
Stockholders' equity: | |||||||
Common stock, |
|
6 |
|
|
4 |
|
|
Additional paid-in capital |
|
221,590 |
|
|
200,507 |
|
|
Accumulated deficit |
|
(197,423 |
) |
|
(183,149 |
) |
|
Accumulated other comprehensive loss |
|
(12,446 |
) |
|
(14,422 |
) |
|
|
11,727 |
|
|
2,940 |
|
||
Non-controlling interests |
|
1,211 |
|
|
1,081 |
|
|
Total stockholders' equity |
|
12,938 |
|
|
4,021 |
|
|
Total liabilities, preferred stock and stockholders' equity |
$ |
329,369 |
|
$ |
365,222 |
|
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
(In thousands, except per share data) | (In thousands, except per share data) | ||||||||||||||
Net sales |
$ |
128,267 |
|
$ |
152,511 |
|
$ |
515,872 |
|
$ |
598,649 |
|
|||
Less cost of sales | |||||||||||||||
Cost of goods |
|
68,277 |
|
|
80,916 |
|
|
274,867 |
|
|
335,450 |
|
|||
Royalty expense |
|
16,619 |
|
|
22,657 |
|
|
83,150 |
|
|
91,775 |
|
|||
Amortization of tools and molds |
|
1,342 |
|
|
2,538 |
|
|
8,090 |
|
|
12,079 |
|
|||
Cost of sales |
|
86,238 |
|
|
106,111 |
|
|
366,107 |
|
|
439,304 |
|
|||
Gross profit |
|
42,029 |
|
|
46,400 |
|
|
149,765 |
|
|
159,345 |
|
|||
Direct selling expenses |
|
15,703 |
|
|
20,767 |
|
|
41,590 |
|
|
55,103 |
|
|||
Selling, general and administrative expenses |
|
24,597 |
|
|
25,124 |
|
|
90,424 |
|
|
99,580 |
|
|||
Depreciation and amortization |
|
602 |
|
|
1,597 |
|
|
2,846 |
|
|
6,527 |
|
|||
Intangibles impairment |
|
- |
|
|
9,379 |
|
|
- |
|
|
9,379 |
|
|||
Restructuring charge |
|
- |
|
|
47 |
|
|
1,631 |
|
|
341 |
|
|||
Pandemic related charges |
|
- |
|
|
- |
|
|
366 |
|
|
- |
|
|||
Acquisition related and other |
|
- |
|
|
247 |
|
|
- |
|
|
6,204 |
|
|||
Income (loss) from operations |
|
1,127 |
|
|
(10,761 |
) |
|
12,908 |
|
|
(17,789 |
) |
|||
Other income (expense): | |||||||||||||||
Income from joint ventures |
|
- |
|
|
- |
|
|
2 |
|
|
- |
|
|||
Other income (expense), net |
|
135 |
|
|
(1,035 |
) |
|
301 |
|
|
(1,158 |
) |
|||
Change in fair value of convertible senior notes |
|
(5,022 |
) |
|
(2,120 |
) |
|
(2,265 |
) |
|
(5,112 |
) |
|||
Change in fair value of preferred stock derivative liability |
|
(2,191 |
) |
|
(353 |
) |
|
(2,815 |
) |
|
(353 |
) |
|||
Loss on extinguishment of debt |
|
- |
|
|
- |
|
|
- |
|
|
(13,205 |
) |
|||
Interest income |
|
2 |
|
|
21 |
|
|
22 |
|
|
85 |
|
|||
Interest expense |
|
(4,906 |
) |
|
(5,381 |
) |
|
(21,562 |
) |
|
(15,935 |
) |
|||
Loss before provision for income taxes |
|
(10,855 |
) |
|
(19,629 |
) |
|
(13,409 |
) |
|
(53,467 |
) |
|||
Provision for income taxes |
|
454 |
|
|
552 |
|
|
735 |
|
|
1,912 |
|
|||
Net loss |
|
(11,309 |
) |
|
(20,181 |
) |
|
(14,144 |
) |
|
(55,379 |
) |
|||
Net income attributable to non-controlling interests |
|
33 |
|
|
112 |
|
|
130 |
|
|
169 |
|
|||
Net loss attributable to |
$ |
(11,342 |
) |
$ |
(20,293 |
) |
$ |
(14,274 |
) |
$ |
(55,548 |
) |
|||
Net loss attributable to common stockholders |
$ |
(11,664 |
) |
$ |
(20,596 |
) |
$ |
(15,531 |
) |
$ |
(56,031 |
) |
|||
Loss per share - basic and diluted |
$ |
(2.55 |
) |
$ |
(6.95 |
) |
$ |
(4.27 |
) |
$ |
(21.57 |
) |
|||
Shares used in loss per share - basic and diluted |
|
4,575 |
|
|
2,962 |
|
|
3,634 |
|
|
2,598 |
|
|
|||||||||||||||
Reconciliation of Non-GAAP Financial Information (Unaudited) |
|||||||||||||||
Reconciliation of GAAP to Non-GAAP measures: This press release and accompanying schedules provide certain information regarding Adjusted EBITDA and Adjusted Net Income (Loss), which may be considered non-GAAP financial measures under the rules of the Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
(In thousands, except per share data) | (In thousands, except per share data) | ||||||||||||||
EBITDA and Adjusted EBITDA | |||||||||||||||
Net loss |
$ |
(11,309 |
) |
$ |
(20,181 |
) |
$ |
(14,144 |
) |
$ |
(55,379 |
) |
|||
Interest expense |
|
4,906 |
|
|
5,381 |
|
|
21,562 |
|
|
15,935 |
|
|||
Interest income |
|
(2 |
) |
|
(21 |
) |
|
(22 |
) |
|
(85 |
) |
|||
Provision for income taxes |
|
454 |
|
|
552 |
|
|
735 |
|
|
1,912 |
|
|||
Depreciation and amortization |
|
1,944 |
|
|
4,135 |
|
|
10,936 |
|
|
18,606 |
|
|||
EBITDA |
|
(4,007 |
) |
|
(10,134 |
) |
|
19,067 |
|
|
(19,011 |
) |
|||
Adjustments: | |||||||||||||||
Income from joint ventures |
|
- |
|
|
- |
|
|
(2 |
) |
|
- |
|
|||
Other income (expense), net |
|
(135 |
) |
|
(165 |
) |
|
(301 |
) |
|
(42 |
) |
|||
Acquisition related and other |
|
- |
|
|
247 |
|
|
- |
|
|
6,204 |
|
|||
Restricted stock compensation expense |
|
797 |
|
|
996 |
|
|
2,303 |
|
|
2,868 |
|
|||
Change in fair value of convertible senior notes |
|
5,022 |
|
|
2,120 |
|
|
2,265 |
|
|
5,112 |
|
|||
Change in fair value of preferred stock derivative liability |
|
2,191 |
|
|
353 |
|
|
2,815 |
|
|
353 |
|
|||
Loss on extinguishment of debt |
|
- |
|
|
- |
|
|
- |
|
|
13,205 |
|
|||
Intangibles impairment |
|
- |
|
|
9,379 |
|
|
- |
|
|
9,379 |
|
|||
Bad debt write-offs (recoveries) |
|
- |
|
|
(713 |
) |
|
- |
|
|
(713 |
) |
|||
Unclaimed property liability (1999-2014) |
|
- |
|
|
1,200 |
|
|
- |
|
|
1,200 |
|
|||
Restructuring charge |
|
- |
|
|
47 |
|
|
1,631 |
|
|
341 |
|
|||
Pandemic related charges |
|
- |
|
|
- |
|
|
366 |
|
|
- |
|
|||
Adjusted EBITDA |
$ |
3,868 |
|
$ |
3,330 |
|
$ |
28,144 |
|
$ |
18,896 |
|
|||
Adjusted net income (loss) attributable to common stockholders | |||||||||||||||
Net loss attributable to common stockholders |
$ |
(11,664 |
) |
$ |
(20,596 |
) |
$ |
(15,531 |
) |
$ |
(56,031 |
) |
|||
Acquisition related and other |
|
- |
|
|
247 |
|
|
- |
|
|
6,204 |
|
|||
Restricted stock compensation expense |
|
797 |
|
|
996 |
|
|
2,303 |
|
|
2,868 |
|
|||
Change in fair value of convertible senior notes |
|
5,022 |
|
|
2,120 |
|
|
2,265 |
|
|
5,112 |
|
|||
Change in fair value of preferred stock derivative liability |
|
2,191 |
|
|
353 |
|
|
2,815 |
|
|
353 |
|
|||
Loss on extinguishment of debt |
|
- |
|
|
- |
|
|
- |
|
|
13,205 |
|
|||
Intangibles impairment |
|
- |
|
|
9,379 |
|
|
- |
|
|
9,379 |
|
|||
Bad debt write-offs (recoveries) |
|
- |
|
|
(713 |
) |
|
- |
|
|
(713 |
) |
|||
Unclaimed property liability (1999-2014) |
|
- |
|
|
1,200 |
|
|
- |
|
|
1,200 |
|
|||
Restructuring charge |
|
- |
|
|
47 |
|
|
1,631 |
|
|
341 |
|
|||
Pandemic related charges |
|
- |
|
|
- |
|
|
366 |
|
|
- |
|
|||
Tax impact of additional charges |
|
13 |
|
|
(786 |
) |
|
(116 |
) |
|
(816 |
) |
|||
Adjusted net loss attributable to common stockholders |
$ |
(3,641 |
) |
$ |
(7,753 |
) |
$ |
(6,267 |
) |
$ |
(18,898 |
) |
|||
Adjusted loss per share - basic and diluted |
$ |
(0.80 |
) |
$ |
(2.62 |
) |
$ |
(1.72 |
) |
$ |
(7.27 |
) |
|||
Shares used in adjusted loss per share - basic and diluted |
|
4,575 |
|
|
2,962 |
|
|
3,634 |
|
|
2,598 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210218005961/en/
Gateway Investor Relations
Managing Director
smcgowan@gatewayir.com
(424) 268-9330
jwolfson@jakks.net
Source: