JAKKS PACIFIC, INC.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
0-28104
|
95-4527222
|
(State or other jurisdiction
|
(Commission
|
(IRS Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
2951 28th Street, Santa Monica, California
|
90405
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
Common Stock, $.001 par value
|
|
JAKK
|
|
NASDAQ Global Select Market
|
●
|
Third quarter 2020 net sales were $242.3 million compared to $280.1 million last year
|
|
|
o
|
Excluding declines in Frozen and Disguise Halloween costumes, Q3 net sales were up 13% year-over-year
|
|
o
|
Retail POS at top three accounts up 28% year-to-date
|
●
|
Gross margin of 30.8%, up from 28.9%, an improvement of 190 basis points year-over-year driven by disciplined cost control and improved inventory | |
|
o
|
JAKKS’ inventories down 16% year-over-year, both at top three retailers and on JAKKS’ balance sheet
|
●
|
Strong liquidity of $112 million with unrestricted cash of $75 million and revolver availability of $37 million | |
●
|
Third quarter 2020 net income attributable to common stockholders of $32.1 million
|
|
●
|
Year-to-date Adjusted EBITDA of $24.3 million up 56% vs. $15.6 million in 2019
|
|
●
|
Subsequent to the quarter-end, the Company reached an agreement with term loan holders that provided covenant relief through March 2022 and a related $15 million early pay-down that will save $1.6 million in
annual interest expense
|
CONTACTS:
|
|
Gateway Investor Relations
|
JAKKS Pacific
|
Sean McGowan, (949) 574-3860
|
Jared Wolfson
|
Managing Director
|
(424) 268-9330
|
smcgowan@gatewayir.com
|
jwolfson@jakks.net
|
JAKKS Pacific, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Balance Sheets (Unaudited)
|
||||||||
September 30,
|
December 31,
|
|||||||
2020
|
2019
|
|||||||
(In thousands)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
75,189
|
$
|
61,613
|
||||
Restricted cash
|
4,631
|
4,673
|
||||||
Accounts receivable, net
|
166,789
|
117,942
|
||||||
Inventory
|
54,583
|
54,259
|
||||||
Prepaid expenses and other assets
|
22,125
|
21,898
|
||||||
Total current assets
|
323,317
|
260,385
|
||||||
Property and equipment
|
114,457
|
121,821
|
||||||
Less accumulated depreciation and amortization
|
100,238
|
106,562
|
||||||
Property and equipment, net
|
14,219
|
15,259
|
||||||
Operating lease right-of-use assets, net
|
25,473
|
32,081
|
||||||
Goodwill
|
35,083
|
35,083
|
||||||
Intangibles and other assets, net
|
9,499
|
22,414
|
||||||
Total assets
|
$
|
407,591
|
$
|
365,222
|
||||
LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued expenses
|
$
|
139,414
|
$
|
100,711
|
||||
Reserve for sales returns and allowances
|
44,217
|
38,365
|
||||||
Income taxes payable
|
1,625
|
2,492
|
||||||
Short term operating lease liabilities
|
9,661
|
9,451
|
||||||
Short term debt, net
|
22,544
|
1,905
|
||||||
Total current liabilities
|
217,461
|
152,924
|
||||||
Long term operating lease liabilities
|
18,392
|
25,632
|
||||||
Debt, non-current portion, net
|
151,379
|
174,962
|
||||||
Other liabilities
|
5,871
|
5,409
|
||||||
Income taxes payable
|
947
|
1,565
|
||||||
Deferred tax liability, net
|
226
|
226
|
||||||
Total liabilities
|
394,276
|
360,718
|
||||||
Preferred stock
|
1,418
|
483
|
||||||
Stockholders' equity:
|
||||||||
Common stock, $.001 par value
|
5
|
4
|
||||||
Additional paid-in capital
|
211,636
|
200,507
|
||||||
Accumulated deficit
|
(186,081
|
)
|
(183,149
|
)
|
||||
Accumulated other comprehensive loss
|
(14,841
|
)
|
(14,422
|
)
|
||||
Total JAKKS Pacific, Inc. stockholders' equity
|
10,719
|
2,940
|
||||||
Non-controlling interests
|
1,178
|
1,081
|
||||||
Total stockholders' equity
|
11,897
|
4,021
|
||||||
Total liabilities, preferred stock and stockholders' equity
|
$
|
407,591
|
$
|
365,222
|
JAKKS Pacific, Inc. and Subsidiaries
|
||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited)
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(In thousands, except per share data)
|
(In thousands, except per share data)
|
|||||||||||||||
Net sales
|
$
|
242,290
|
$
|
280,130
|
$
|
387,605
|
$
|
446,138
|
||||||||
Less cost of sales
|
||||||||||||||||
Cost of goods
|
122,577
|
148,735
|
206,590
|
254,534
|
||||||||||||
Royalty expense
|
41,171
|
45,152
|
66,531
|
69,118
|
||||||||||||
Amortization of tools and molds
|
3,926
|
5,384
|
6,748
|
9,541
|
||||||||||||
Cost of sales
|
167,674
|
199,271
|
279,869
|
333,193
|
||||||||||||
Gross profit
|
74,616
|
80,859
|
107,736
|
112,945
|
||||||||||||
Direct selling expenses
|
13,477
|
17,993
|
25,887
|
34,336
|
||||||||||||
Selling, general and administrative expenses
|
22,876
|
24,979
|
65,827
|
74,456
|
||||||||||||
Depreciation and amortization
|
605
|
1,614
|
2,244
|
4,930
|
||||||||||||
Restructuring charge
|
-
|
24
|
1,631
|
294
|
||||||||||||
Pandemic related charges
|
145
|
-
|
366
|
-
|
||||||||||||
Acquisition related and other
|
-
|
587
|
-
|
5,957
|
||||||||||||
Income (loss) from operations
|
37,513
|
35,662
|
11,781
|
(7,028
|
)
|
|||||||||||
Other income (expense):
|
||||||||||||||||
Income from joint ventures
|
-
|
-
|
2
|
-
|
||||||||||||
Other income (expense), net
|
112
|
36
|
166
|
(123
|
)
|
|||||||||||
Change in fair value of convertible senior notes
|
2,809
|
(463
|
)
|
2,757
|
(2,992
|
)
|
||||||||||
Change in fair value of preferred stock derivative liability
|
(2,707
|
)
|
-
|
(624
|
)
|
-
|
||||||||||
Loss on extinguishment of debt
|
-
|
(13,205
|
)
|
-
|
(13,205
|
)
|
||||||||||
Interest income
|
3
|
17
|
20
|
64
|
||||||||||||
Interest expense
|
(5,566
|
)
|
(4,617
|
)
|
(16,656
|
)
|
(10,554
|
)
|
||||||||
Income (loss) before provision for (benefit from) income taxes
|
32,164
|
17,430
|
(2,554
|
)
|
(33,838
|
)
|
||||||||||
Provision for (benefit from) income taxes
|
(267
|
)
|
1,016
|
281
|
1,360
|
|||||||||||
Net income (loss)
|
32,431
|
16,414
|
(2,835
|
)
|
(35,198
|
)
|
||||||||||
Net income (loss) attributable to non-controlling interests
|
49
|
(31
|
)
|
97
|
57
|
|||||||||||
Net income (loss) attributable to JAKKS Pacific, Inc.
|
$
|
32,382
|
$
|
16,445
|
$
|
(2,932
|
)
|
$
|
(35,255
|
)
|
||||||
Net income (loss) attributable to common stockholders
|
$
|
32,066
|
$
|
16,265
|
$
|
(3,867
|
)
|
$
|
(35,435
|
)
|
||||||
Income (loss) per share - basic
|
$
|
8.39
|
$
|
6.00
|
$
|
(1.17
|
)
|
$
|
(14.32
|
)
|
||||||
Shares used in income (loss) per share - basic
|
3,824
|
2,709
|
3,307
|
2,475
|
||||||||||||
Income (loss) per share - diluted
|
$
|
3.19
|
$
|
5.08
|
$
|
(1.17
|
)
|
$
|
(14.32
|
)
|
||||||
Shares used in income (loss) per share - diluted
|
9,307
|
6,035
|
3,307
|
2,475
|
Reconciliation of GAAP to Non-GAAP measures:
This press release and accompanying schedules provide certain information regarding Adjusted EBITDA and Adjusted Net Income (Loss), which may be considered non-GAAP financial measures under the rules of the Securities and Exchange Commission. The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures. We define Adjusted EBITDA as income (loss) from operations before depreciation, amortization and adjusted for certain non-recurring and non-cash charges, such as reorganization expenses and restricted stock compensation expense. Net income (loss) is similarly adjusted and tax-effected to arrive at Adjusted Net Income (Loss). Adjusted EBITDA and Adjusted Net Income (Loss) are not recognized financial measures under GAAP, but we believe that they are useful in measuring our operating performance. We believe that the use of the non-GAAP financial measures enhances an overall understanding of the Company’s past financial performance, and provides useful information to the investor by comparing our performance across reporting periods on a consistent basis.
Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(In thousands)
|
(In thousands)
|
|||||||||||||||
Net income (loss)
|
$
|
32,431
|
$
|
16,414
|
$
|
(2,835
|
)
|
$
|
(35,198
|
)
|
||||||
Income from joint ventures
|
-
|
-
|
(2
|
)
|
-
|
|||||||||||
Other income (expense), net
|
(112
|
)
|
(36
|
)
|
(166
|
)
|
123
|
|||||||||
Interest income
|
(3
|
)
|
(17
|
)
|
(20
|
)
|
(64
|
)
|
||||||||
Interest expense
|
5,566
|
4,617
|
16,656
|
10,554
|
||||||||||||
Provision for income taxes
|
(267
|
)
|
1,016
|
281
|
1,360
|
|||||||||||
Depreciation and amortization
|
4,531
|
6,998
|
8,992
|
14,471
|
||||||||||||
Acquisition related and other
|
-
|
587
|
-
|
5,957
|
||||||||||||
Restricted stock compensation expense
|
540
|
857
|
1,506
|
1,872
|
||||||||||||
Change in fair value of convertible senior notes
|
(2,809
|
)
|
463
|
(2,757
|
)
|
2,992
|
||||||||||
Change in fair value of preferred stock derivative liability
|
2,707
|
-
|
624
|
-
|
||||||||||||
Loss on extinguishment of debt
|
-
|
13,205
|
-
|
13,205
|
||||||||||||
Restructuring charge
|
-
|
24
|
1,631
|
294
|
||||||||||||
Pandemic related charges
|
145
|
-
|
366
|
-
|
||||||||||||
Adjusted EBITDA
|
$
|
42,729
|
$
|
44,128
|
$
|
24,276
|
$
|
15,566
|
||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(In thousands, except per share data)
|
(In thousands, except per share data)
|
|||||||||||||||
Net income (loss) attributable to common stockholders
|
$
|
32,066
|
$
|
16,265
|
$
|
(3,867
|
)
|
$
|
(35,435
|
)
|
||||||
Restricted stock compensation expense
|
540
|
857
|
1,506
|
1,872
|
||||||||||||
Acquisition related and other
|
-
|
587
|
-
|
5,957
|
||||||||||||
Change in fair value of convertible senior notes
|
(2,809
|
)
|
463
|
(2,757
|
)
|
2,992
|
||||||||||
Change in fair value of preferred stock derivative liability
|
2,707
|
-
|
624
|
-
|
||||||||||||
Loss on extinguishment of debt
|
-
|
13,205
|
-
|
13,205
|
||||||||||||
Restructuring charge
|
-
|
24
|
1,631
|
294
|
||||||||||||
Pandemic related charges
|
145
|
-
|
366
|
-
|
||||||||||||
Tax impact of additional charges
|
(12
|
)
|
(5
|
)
|
(129
|
)
|
(20
|
)
|
||||||||
Adjusted net income (loss) attributable to common stockholders
|
$
|
32,637
|
$
|
31,396
|
$
|
(2,626
|
)
|
$
|
(11,135
|
)
|
||||||
Adjusted income (loss) per share - basic
|
$
|
8.53
|
$
|
11.59
|
$
|
(0.79
|
)
|
$
|
(4.50
|
)
|
||||||
Shares used in adjusted income (loss) per share - basic
|
3,824
|
2,709
|
3,307
|
2,475
|
||||||||||||
Adjusted income (loss) per share - diluted
|
$
|
3.56
|
$
|
5.38
|
$
|
(0.79
|
)
|
$
|
(4.50
|
)
|
||||||
Shares used in adjusted income (loss) per share - diluted
|
9,307
|
6,035
|
3,307
|
2,475
|
|
JAKKS PACIFIC, INC.
|
|
|
Dated: November 3, 2020
|
|
|
By: /s/ JOHN KIMBLE
|
John Kimble, CFO |