JAKKS Pacific Reports Second Quarter 2024 Financial Results
First-half net sales for
Second Quarter 2024 Overview
- Net sales were
$148.6 million , a year-over-year decrease of 11.0%- Toys/Consumer Products net sales were
$104.6 million , a year-over-year decrease of 11.3% - Costumes net sales were
$44.0 million , a year-over-year decrease of 10.1%
- Toys/Consumer Products net sales were
- Gross profit was
$47.6 million , a year-over-year decrease of 7.1% from$51.2 million - Gross margin was 32.0%, up 130 basis points vs. Q2 2023
- Operating income was $7.6 million (5.1% of net sales) vs.
$16.4 million (9.9% of net sales) in Q2 2023 - Net income attributable to common stockholders was
$5.3 million or$0.47 per diluted share, compared to net income attributable to common stockholders of$6.1 million or$0.58 per share in Q2 2023 - Adjusted net income attributable to common stockholders (a non-GAAP measure) was
$7.3 million or$0.65 per diluted share, compared to an adjusted net income attributable to common stockholders of$13.3 million or$1.26 per diluted share in Q2 2023 - Adjusted EBITDA (a non-GAAP measure) was
$12.3 million , vs.$20.7 million in Q2 2023 - Trailing twelve month adjusted EBITDA was
$51.2 million (7.6% of net sales) down 23% from$66.9 million (9.2% of net sales) in the trailing twelve months endedJune 2023
Management Commentary
“The first half of 2024 closes with our delivering solid results anchored by our evergreen business of time-tested toy categories and play patterns,” said
“We are pleased with our progress to date and our positioning and preparation for the new product we’re shipping in the latter half of the year. Exciting new launches supporting Moana 2, releasing in theatres this November, and Sonic the Hedgehog™ 3, releasing in theaters this December will be the cornerstones of the broad retail support we have secured with our top customers globally. We are also in the middle of the exciting initial launch of our new line of products inspired by “The Simpsons,” the launch of our
Second Quarter 2024 Highlights
The Dolls, Role-Play/Dress-Up division generated net sales of
For the first half,
Balance Sheet Highlights
The Company’s cash and cash equivalents (including restricted cash) totaled
Inventory totaled
Use of Non-GAAP Financial Information and Reconciliation of GAAP to Non-GAAP measures:
In addition to the preliminary results reported in accordance with
We define Adjusted EBITDA as income (loss) from operations before depreciation, amortization and adjusted for certain non-recurring and non-cash charges, such as reorganization expenses and restricted stock compensation expense. Net income (loss) is similarly adjusted and tax-effected to arrive at Adjusted Net Income (Loss). Adjusted EBITDA and Adjusted Net Income (Loss) are not recognized financial measures under GAAP, but we believe that they are useful in measuring our operating performance.
Management believes that the presentation of these non-GAAP financial measures provides useful information to investors because the information may allow investors to better evaluate ongoing business performance and certain components of the Company’s results. In addition, the Company believes that the presentation of these financial measures enhances an investor’s ability to make period-to-period comparisons of the Company’s operating results.
Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. This information should be considered in addition to the results presented in accordance with GAAP and should not be considered a substitute for the GAAP results. The Company has reconciled the non-GAAP financial information included in this release to the nearest GAAP measures. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.
Conference Call Live Webcast
About
Forward Looking Statements
This press release may contain “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations, estimates and projections about
| Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||||||
| 2024 | 2023 | 2023 | |||||||||||||
| (In thousands) | |||||||||||||||
| Assets | |||||||||||||||
| Current assets: | |||||||||||||||
| Cash and cash equivalents | $ | 17,700 | $ | 32,228 | $ | 72,350 | |||||||||
| Restricted cash | 202 | 203 | 204 | ||||||||||||
| Accounts receivable, net | 140,006 | 132,479 | 123,797 | ||||||||||||
| Inventory | 51,327 | 65,059 | 52,647 | ||||||||||||
| Prepaid expenses and other assets | 26,457 | 11,227 | 6,374 | ||||||||||||
| Total current assets | 235,692 | 241,196 | 255,372 | ||||||||||||
| Property and equipment | 141,326 | 134,091 | 135,956 | ||||||||||||
| Less accumulated depreciation and amortization | 124,580 | 116,813 | 121,357 | ||||||||||||
| Property and equipment, net | 16,746 | 17,278 | 14,599 | ||||||||||||
| Operating lease right-of-use assets, net | 20,667 | 15,249 | 23,592 | ||||||||||||
| Deferred income tax assets, net | 68,141 | 57,804 | 68,143 | ||||||||||||
| 35,029 | 35,083 | 35,083 | |||||||||||||
| Other long-term assets | 1,976 | 2,331 | 2,162 | ||||||||||||
| Total assets | $ | 378,251 | $ | 368,941 | $ | 398,951 | |||||||||
| Liabilities, Preferred Stock and Stockholders' Equity | |||||||||||||||
| Current liabilities: | |||||||||||||||
| Accounts payable | $ | 55,368 | $ | 57,768 | $ | 42,177 | |||||||||
| Accounts payable - Meisheng (related party) | 19,130 | 18,612 | 12,259 | ||||||||||||
| Accrued expenses | 45,026 | 46,448 | 45,102 | ||||||||||||
| Reserve for sales returns and allowances | 29,456 | 37,851 | 38,531 | ||||||||||||
| Income taxes payable | - | 5,808 | 3,785 | ||||||||||||
| Short term operating lease liabilities | 7,777 | 9,226 | 7,380 | ||||||||||||
| Short term debt, net | 5,000 | - | - | ||||||||||||
| Total current liabilities | 161,757 | 175,713 | 149,234 | ||||||||||||
| Long term operating lease liabilities | 14,859 | 6,220 | 16,666 | ||||||||||||
| Accrued expenses - long term | 2,299 | - | 3,746 | ||||||||||||
| Preferred stock derivative liability | - | 27,793 | 29,947 | ||||||||||||
| Income taxes payable | 3,441 | 2,971 | 3,245 | ||||||||||||
| Total liabilities | 182,356 | 212,697 | 202,838 | ||||||||||||
| Preferred stock accrued dividends | - | 5,230 | 5,992 | ||||||||||||
| Stockholders' equity: | |||||||||||||||
| Common stock, |
11 | 10 | 10 | ||||||||||||
| Additional paid-in capital | 294,543 | 277,178 | 278,642 | ||||||||||||
| Accumulated deficit | (82,851 | ) | (110,876 | ) | (73,612 | ) | |||||||||
| Accumulated other comprehensive loss | (16,308 | ) | (16,021 | ) | (15,627 | ) | |||||||||
| 195,395 | 150,291 | 189,413 | |||||||||||||
| Non-controlling interests | 500 | 723 | 708 | ||||||||||||
| Total stockholders' equity | 195,895 | 151,014 | 190,121 | ||||||||||||
| Total liabilities, preferred stock and stockholders' equity | $ | 378,251 | $ | 368,941 | $ | 398,951 | |||||||||
| Supplemental Balance Sheet and Cash Flow Data (Unaudited) | |||||||||||||||
| Key Balance Sheet Data: | 2024 | 2023 | |||||||||||||
| Accounts receivable days sales outstanding (DSO) | 86 | 72 | |||||||||||||
| Inventory turnover (DSI) | 46 | 51 | |||||||||||||
| Six Months Ended |
|||||||||||||||
| Condensed Cash Flow Data: | 2024 | 2023 | |||||||||||||
| Cash flows provided by (used in) operating activities | $ | (27,665 | ) | $ | 20,805 | ||||||||||
| Cash flows used in investing activities | (6,174 | ) | (4,893 | ) | |||||||||||
| Cash flows used in financing activities and other | (20,813 | ) | (68,971 | ) | |||||||||||
| Increase in cash, cash equivalents and restricted cash | $ | (54,652 | ) | $ | (53,059 | ) | |||||||||
| Capital expenditures | $ | (4,627 | ) | $ | (4,918 | ) | |||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||
| 2024 | 2023 | Δ (%) | 2024 | 2023 | Δ (%) | |||||||||||||||||||
| (In thousands, except per share data) | (In thousands, except per share data) | |||||||||||||||||||||||
| Net sales | $ | 148,619 | $ | 166,933 | (11 | )% | $ | 238,695 | $ | 274,417 | (13 | )% | ||||||||||||
| Less: Cost of sales | ||||||||||||||||||||||||
| Cost of goods | 76,599 | 86,156 | (11 | ) | 130,420 | 144,460 | (10 | ) | ||||||||||||||||
| Royalty expense | 22,394 | 27,279 | (18 | ) | 36,170 | 43,933 | (18 | ) | ||||||||||||||||
| Amortization of tools and molds | 2,041 | 2,300 | (11 | ) | 3,468 | 3,389 | 2 | |||||||||||||||||
| Cost of sales | 101,034 | 115,735 | (13 | ) | 170,058 | 191,782 | (11 | ) | ||||||||||||||||
| Gross profit | 47,585 | 51,198 | (7 | ) | 68,637 | 82,635 | (17 | ) | ||||||||||||||||
| Direct selling expenses | 6,255 | 3,980 | 57 | 14,352 | 11,721 | 22 | ||||||||||||||||||
| General and administrative expenses | 33,594 | 30,677 | 10 | 67,786 | 58,671 | 16 | ||||||||||||||||||
| Depreciation and amortization | 93 | 93 | - | 180 | 195 | (8 | ) | |||||||||||||||||
| Selling, general and administrative expenses | 39,942 | 34,750 | 15 | 82,318 | 70,587 | 17 | ||||||||||||||||||
| Income (loss) from operations | 7,643 | 16,448 | (54 | ) | (13,681 | ) | 12,048 | nm | ||||||||||||||||
| Other income (expense): | ||||||||||||||||||||||||
| Loss from joint ventures | - | (565 | ) | nm | - | (565 | ) | nm | ||||||||||||||||
| Other income (expense), net | 72 | 38 | 89 | 210 | 476 | (56 | ) | |||||||||||||||||
| Change in fair value of preferred stock derivative liability | - | (6,022 | ) | nm | - | (5,875 | ) | nm | ||||||||||||||||
| Loss on debt extinguishment | - | (1,023 | ) | nm | - | (1,023 | ) | nm | ||||||||||||||||
| Interest income | 88 | 86 | 2 | 464 | 203 | 129 | ||||||||||||||||||
| Interest expense | (256 | ) | (1,302 | ) | (80 | ) | (399 | ) | (4,305 | ) | (91 | ) | ||||||||||||
| Income (loss) before provision for (benefit from) income taxes | 7,547 | 7,660 | (1 | ) | (13,406 | ) | 959 | nm | ||||||||||||||||
| Provision for (benefit from) income taxes | 2,281 | 1,478 | 54 | (4,447 | ) | 95 | nm | |||||||||||||||||
| Net income (loss) | 5,266 | 6,182 | (15 | ) | (8,959 | ) | 864 | nm | ||||||||||||||||
| Net income (loss) attributable to non-controlling interests | - | (273 | ) | nm | 280 | (278 | ) | nm | ||||||||||||||||
| Net income (loss) attributable to |
$ | 5,266 | $ | 6,455 | (18 | )% | $ | (9,239 | ) | $ | 1,142 | nm | % | |||||||||||
| Net income (loss) attributable to common stockholders | $ | 5,266 | $ | 6,082 | (13 | )% | $ | (7,909 | ) | $ | 402 | nm | % | |||||||||||
| Earnings (loss) per share - basic | $ | 0.49 | $ | 0.62 | $ | (0.75 | ) | $ | 0.04 | |||||||||||||||
| Shares used in earnings (loss) per share - basic | 10,801 | 9,871 | 10,577 | 9,871 | ||||||||||||||||||||
| Earnings (loss) per share - diluted | $ | 0.47 | $ | 0.58 | $ | (0.75 | ) | $ | 0.04 | |||||||||||||||
| Shares used in earnings (loss) per share - diluted | 11,245 | 10,532 | 10,577 | 10,428 | ||||||||||||||||||||
| Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||
| 2024 | 2023 | Δ bps | 2024 | 2023 | Δ bps | |||||||||||||||||||
| Fav/(Unfav) | Fav/(Unfav) | |||||||||||||||||||||||
| Net sales | 100.0 | % | 100.0 | % | - | 100.0 | % | 100.0 | % | - | ||||||||||||||
| Less: Cost of sales | ||||||||||||||||||||||||
| Cost of goods | 51.5 | 51.6 | 10 | 54.5 | 52.6 | (190 | ) | |||||||||||||||||
| Royalty expense | 15.1 | 16.3 | 120 | 15.2 | 16.0 | 80 | ||||||||||||||||||
| Amortization of tools and molds | 1.4 | 1.4 | - | 1.5 | 1.3 | (20 | ) | |||||||||||||||||
| Cost of sales | 68.0 | 69.3 | 130 | 71.2 | 69.9 | (130 | ) | |||||||||||||||||
| Gross profit | 32.0 | 30.7 | 130 | 28.8 | 30.1 | (130 | ) | |||||||||||||||||
| Direct selling expenses | 4.2 | 2.4 | (180 | ) | 6.0 | 4.3 | (170 | ) | ||||||||||||||||
| General and administrative expenses | 22.6 | 18.3 | (430 | ) | 28.4 | 21.3 | (710 | ) | ||||||||||||||||
| Depreciation and amortization | 0.1 | 0.1 | - | 0.1 | 0.1 | - | ||||||||||||||||||
| Selling, general and administrative expenses | 26.9 | 20.8 | (610 | ) | 34.5 | 25.7 | (880 | ) | ||||||||||||||||
| Income (loss) from operations | 5.1 | 9.9 | (480 | ) | (5.7 | ) | 4.4 | (1,010 | ) | |||||||||||||||
| Other income (expense): | ||||||||||||||||||||||||
| Loss from joint ventures | - | (0.3 | ) | - | (0.2 | ) | ||||||||||||||||||
| Other income (expense), net | - | - | 0.1 | 0.2 | ||||||||||||||||||||
| Change in fair value of preferred stock derivative liability | - | (3.6 | ) | - | (2.1 | ) | ||||||||||||||||||
| Loss on debt extinguishment | - | (0.6 | ) | - | (0.4 | ) | ||||||||||||||||||
| Interest income | 0.1 | - | 0.2 | 0.1 | ||||||||||||||||||||
| Interest expense | (0.2 | ) | (0.8 | ) | (0.2 | ) | (1.6 | ) | ||||||||||||||||
| Income (loss) before provision for (benefit from) income taxes | 5.0 | 4.6 | (5.6 | ) | 0.4 | |||||||||||||||||||
| Provision for (benefit from) income taxes | 1.5 | 0.9 | (1.8 | ) | - | |||||||||||||||||||
| Net income (loss) | 3.5 | 3.7 | (3.8 | ) | 0.4 | |||||||||||||||||||
| Net income (loss) attributable to non-controlling interests | - | (0.2 | ) | 0.1 | (0.1 | ) | ||||||||||||||||||
| Net income (loss) attributable to |
3.5 | % | 3.9 | % | (3.9 | )% | 0.5 | % | ||||||||||||||||
| Net income (loss) attributable to common stockholders | 3.5 | % | 3.6 | % | (3.3 | )% | 0.1 | % | ||||||||||||||||
| Reconciliation of Non-GAAP Financial Information (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||
| 2024 | 2023 | Δ ($) | 2024 | 2023 | Δ ($) | |||||||||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||||||||||
| EBITDA and Adjusted EBITDA | ||||||||||||||||||||||||
| Net income (loss) | $ | 5,266 | $ | 6,182 | $ | (916 | ) | $ | (8,959 | ) | $ | 864 | $ | (9,823 | ) | |||||||||
| Interest expense | 256 | 1,302 | (1,046 | ) | 399 | 4,305 | (3,906 | ) | ||||||||||||||||
| Interest income | (88 | ) | (86 | ) | (2 | ) | (464 | ) | (203 | ) | (261 | ) | ||||||||||||
| Provision for income taxes | 2,281 | 1,478 | 803 | (4,447 | ) | 95 | (4,542 | ) | ||||||||||||||||
| Depreciation and amortization | 2,134 | 2,393 | (259 | ) | 3,648 | 3,584 | 64 | |||||||||||||||||
| EBITDA | 9,849 | 11,269 | (1,420 | ) | (9,823 | ) | 8,645 | (18,468 | ) | |||||||||||||||
| Adjustments: | ||||||||||||||||||||||||
| Loss from joint ventures ( |
- | 292 | (292 | ) | - | 287 | (287 | ) | ||||||||||||||||
| Loss from joint ventures (Meisheng - 49%) | - | 273 | (273 | ) | - | 278 | (278 | ) | ||||||||||||||||
| Other (income) expense, net | (72 | ) | (38 | ) | (34 | ) | (210 | ) | (476 | ) | 266 | |||||||||||||
| Restricted stock compensation expense | 2,519 | 1,856 | 663 | 5,094 | 3,945 | 1,149 | ||||||||||||||||||
| Change in fair value of preferred stock derivative liability | - | 6,022 | (6,022 | ) | - | 5,875 | (5,875 | ) | ||||||||||||||||
| Loss on debt extinguishment | - | 1,023 | (1,023 | ) | - | 1,023 | (1,023 | ) | ||||||||||||||||
| Adjusted EBITDA | $ | 12,296 | $ | 20,697 | $ | (8,401 | ) | $ | (4,939 | ) | $ | 19,577 | $ | (24,516 | ) | |||||||||
| Adjusted EBITDA/Net sales % | 8.3 | % | 12.4 | % | -410 bps | (2.1 | )% | 7.1 | % | -920 bps | ||||||||||||||
| Trailing Twelve Months Ended |
||||||||||||||||||||||||
| 2024 | 2023 | Δ ($) | ||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| TTM EBITDA and TTM Adjusted EBITDA | ||||||||||||||||||||||||
| TTM net income | $ | 28,290 | $ | 69,649 | $ | (41,359 | ) | |||||||||||||||||
| Interest expense | 2,545 | 10,949 | (8,404 | ) | ||||||||||||||||||||
| Interest income | (1,605 | ) | (321 | ) | (1,284 | ) | ||||||||||||||||||
| Provision for (benefit from) income taxes | 2,291 | (42,664 | ) | 44,955 | ||||||||||||||||||||
| Depreciation and amortization | 10,400 | 9,794 | 606 | |||||||||||||||||||||
| TTM EBITDA | 41,921 | 47,407 | (5,486 | ) | ||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||
| Loss from joint ventures ( |
(11 | ) | 287 | (298 | ) | |||||||||||||||||||
| Loss from joint ventures (Meisheng - 49%) | 11 | 278 | (267 | ) | ||||||||||||||||||||
| Other (income) expense, net | (297 | ) | (1,004 | ) | 707 | |||||||||||||||||||
| Restricted stock compensation expense | 9,176 | 7,002 | 2,174 | |||||||||||||||||||||
| Change in fair value of preferred stock derivative liability | 2,154 | 11,895 | (9,741 | ) | ||||||||||||||||||||
| Molds and tooling capitalization | (1,751 | ) | - | (1,751 | ) | |||||||||||||||||||
| Loss on debt extinguishment | - | 1,023 | (1,023 | ) | ||||||||||||||||||||
| TTM Adjusted EBITDA | $ | 51,203 | $ | 66,888 | $ | (15,685 | ) | |||||||||||||||||
| TTM Adjusted EBITDA/TTM Net sales % | 7.6 | % | 9.2 | % | -160 bps | |||||||||||||||||||
| Three Months Ended |
Six Months Ended |
|||||||||||||||||||||||
| 2024 | 2023 | Δ ($) | 2024 | 2023 | Δ ($) | |||||||||||||||||||
| (In thousands, except per share data) | (In thousands, except per share data) | |||||||||||||||||||||||
| Adjusted net loss attributable to common stockholders | ||||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | $ | 5,266 | $ | 6,082 | $ | (816 | ) | $ | (7,909 | ) | $ | 402 | $ | (8,311 | ) | |||||||||
| Restricted stock compensation expense | 2,519 | 1,856 | 663 | 5,094 | 3,945 | 1,149 | ||||||||||||||||||
| Change in fair value of preferred stock derivative liability | - | 6,022 | (6,022 | ) | - | 5,875 | (5,875 | ) | ||||||||||||||||
| Loss on debt extinguishment | - | 1,023 | (1,023 | ) | - | 1,023 | (1,023 | ) | ||||||||||||||||
| Loss from joint ventures ( |
- | 292 | (292 | ) | - | 287 | (287 | ) | ||||||||||||||||
| 2021 BSP Term Loan prepayment penalty | - | - | - | - | 150 | (150 | ) | |||||||||||||||||
| Tax impact of additional charges | (530 | ) | (1,979 | ) | 1,449 | (1,187 | ) | (2,347 | ) | 1,160 | ||||||||||||||
| Adjusted net income (loss) attributable to common stockholders | $ | 7,255 | $ | 13,296 | $ | (6,041 | ) | $ | (4,002 | ) | $ | 9,335 | $ | (13,337 | ) | |||||||||
| Adjusted earnings (loss) per share - basic & diluted | $ | 0.67 | $ | 1.35 | $ | (0.68 | ) | $ | (0.38 | ) | $ | 0.95 | $ | (1.33 | ) | |||||||||
| Shares used in adjusted earnings (loss) per share - basic | 10,801 | 9,871 | 930 | 10,577 | 9,871 | 706 | ||||||||||||||||||
| Adjusted earnings (loss) per share - diluted | $ | 0.65 | $ | 1.26 | $ | (0.61 | ) | $ | (0.38 | ) | $ | 0.90 | $ | (1.28 | ) | |||||||||
| Shares used in adjusted earnings (loss) per share - diluted | 11,245 | 10,532 | 713 | 10,577 | 10,428 | 149 | ||||||||||||||||||
| (In thousands) | QTD Q2 | (In thousands) | YTD Q2 | |||||||||||||||||||
| Divisions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | Divisions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | |||||||||||
| Toys/Consumer Products | $ | 104,570 | $ | 117,934 | $ | 148,860 | -11.3 | % | -20.8 | % | Toys/Consumer Products | $ | 187,480 | $ | 215,827 | $ | 259,983 | -13.1 | % | -17.0 | % | |
| Dolls, Role-Play/Dress Up | 63,608 | 59,669 | 102,186 | 6.6 | % | -41.6 | % | Dolls, Role-Play/Dress Up | 104,182 | 107,512 | 164,192 | -3.1 | % | -34.5 | % | |||||||
| Action Play & Collectibles | 36,555 | 52,571 | 37,170 | -30.5 | % | 41.4 | % | Action Play & Collectibles | 69,563 | 90,417 | 68,868 | -23.1 | % | 31.3 | % | |||||||
| Outdoor/Seasonal Toys | 4,407 | 5,694 | 9,504 | -22.6 | % | -40.1 | % | Outdoor/Seasonal Toys | 13,735 | 17,898 | 26,923 | -23.3 | % | -33.5 | % | |||||||
| Costumes | $ | 44,049 | $ | 48,999 | $ | 71,562 | -10.1 | % | -31.5 | % | Costumes | $ | 51,215 | $ | 58,590 | $ | 81,320 | -12.6 | % | -28.0 | % | |
| Total | $ | 148,619 | $ | 166,933 | $ | 220,422 | -11.0 | % | -24.3 | % | Total | $ | 238,695 | $ | 274,417 | $ | 341,303 | -13.0 | % | -19.6 | % | |
| (In thousands) | QTD Q2 | (In thousands) | YTD Q2 | |||||||||||||||||||
| Regions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | Regions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | |||||||||||
| $ | 125,837 | $ | 136,187 | $ | 192,484 | -7.6 | % | -29.2 | % | $ | 196,267 | $ | 216,630 | $ | 289,534 | -9.4 | % | -25.2 | % | |||
| 10,264 | 16,638 | 14,447 | -38.3 | % | 15.2 | % | 15,999 | 26,800 | 27,836 | -40.3 | % | -3.7 | % | |||||||||
| 3,239 | 3,067 | 3,823 | 5.6 | % | -19.8 | % | 11,235 | 12,271 | 6,208 | -8.4 | % | 97.7 | % | |||||||||
| 6,288 | 6,799 | 5,537 | -7.5 | % | 22.8 | % | 9,658 | 10,853 | 8,916 | -11.0 | % | 21.7 | % | |||||||||
| 1,268 | 1,831 | 2,363 | -30.7 | % | -22.5 | % | 2,233 | 3,211 | 4,439 | -30.5 | % | -27.7 | % | |||||||||
| 1,607 | 1,756 | 1,582 | -8.5 | % | 11.0 | % | 2,953 | 3,364 | 3,073 | -12.2 | % | 9.5 | % | |||||||||
| 116 | 655 | 186 | -82.3 | % | 252.2 | % | 350 | 1,288 | 1,297 | -72.8 | % | -0.7 | % | |||||||||
| Total | $ | 148,619 | $ | 166,933 | $ | 220,422 | -11.0 | % | -24.3 | % | Total | $ | 238,695 | $ | 274,417 | $ | 341,303 | -13.0 | % | -19.6 | % | |
| (In thousands) | QTD Q2 | (In thousands) | YTD Q2 | |||||||||||||||||||
| Regions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | Regions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | |||||||||||
| $ | 132,125 | $ | 142,986 | $ | 198,021 | -7.6 | % | -27.8 | % | $ | 205,925 | $ | 227,483 | $ | 298,450 | -9.5 | % | -23.8 | % | |||
| International | 16,494 | 23,947 | 22,401 | -31.1 | % | 6.9 | % | International | 32,770 | 46,934 | 42,853 | -30.2 | % | 9.5 | % | |||||||
| Total | $ | 148,619 | $ | 166,933 | $ | 220,422 | -11.0 | % | -24.3 | % | Total | $ | 238,695 | $ | 274,417 | $ | 341,303 | -13.0 | % | -19.6 | % | |

CONTACT: JAKKS Pacific Investor Relations (424) 268-9567Lucas Natalini , investors@jakks.net
Source: JAKKS Pacific Inc.
