JAKKS Pacific Reports First Quarter 2021 Financial Results
Strong Sales Increase, Margin Expansion and Operating Cost Leverage Drive Significant Improvement in Results
First Quarter 2021 Overview:
-
Net sales were
$83.8 million , up 26% compared to$66.6 million last year - Highest year-over-year first quarter sales growth since Q1 2015
- Gross margin of 31.1%, up 650 basis points vs. Q1 2020
- Highest Q1 gross margin percentage since 2017
-
Net loss attributable to common stockholders of
$24.4 million compared to a net loss attributable to common stockholders of$12.3 million in Q1 2020 -
Adjusted net loss attributable to common stockholders (a non-GAAP measure) of
$9.5 million , compared to an adjusted net loss attributable to common stockholders of$21.9 million in Q1 2020 -
Adjusted EBITDA (a non-GAAP measure) was negative
$2.4 million , compared to negative$13.9 million in the first quarter of 2020 -
Trailing twelve month adjusted EBITDA of
$39.5 million (7.4% of net sales) up 79% from$22.1 (3.7% of net sales) in the trailing twelve months endedMarch 2020
Management Commentary
JAKKS Chairman and CEO
“During the quarter, we drove double-digit sales increases in all of our toy divisions: Boys, Girls and Seasonal. We saw strong sales of products tied to video games, including Nintendo, Sonic the Hedgehog and Apex: Legends, a near doubling of sales in Disney Princess, solid initial sales of Raya and the Last Dragon, and continued strength in
“We are especially pleased by our continued success in reducing our operating costs, as reflected by our strong increase in gross margin and lower SG&A costs. Looking toward the balance of the year, we expect to continue to benefit from lean retail inventories and lower operating costs. Our retail POS trends remain positive, and we have a well-balanced line of new and continuing products planned for the holiday season. As we have for our 27-year history, we will focus on proven play patterns and our partnerships with world-class license partners and highly recognizable brands.
“As 2021 unfolds, we expect to see a return to more normal patterns of shopping, gift-giving and celebrating
First Quarter 2021 Results
Net sales for the first quarter 2021 were
Gross profit in the first quarter of 2021 was
The net loss attributable to common stockholders was
Cash and Cash Equivalents
The Company’s cash and cash equivalents (including restricted cash) totaled
Use of Non-GAAP Financial Information
In addition to the preliminary results reported in accordance with
Conference Call Live Webcast
A replay of the call will be available on JAKKS’ website approximately two hours following completion of the call through
About
Forward-Looking Statements
This press release may contain “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations, estimates and projections about
Condensed Consolidated Balance Sheets | ||||||||||||
(In thousands) | ||||||||||||
2021 |
2020 |
2020 |
||||||||||
(Unaudited) | ||||||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents |
$ |
80,406 |
|
$ |
39,467 |
|
$ |
87,953 |
|
|||
Restricted cash |
|
3,653 |
|
|
4,561 |
|
|
4,740 |
|
|||
Accounts receivable, net |
|
79,657 |
|
|
64,761 |
|
|
102,254 |
|
|||
Inventory |
|
36,653 |
|
|
48,233 |
|
|
38,642 |
|
|||
Prepaid expenses and other assets |
|
23,480 |
|
|
18,802 |
|
|
17,239 |
|
|||
Total current assets |
|
223,849 |
|
|
175,824 |
|
|
250,828 |
|
|||
Property and equipment |
|
115,068 |
|
|
122,095 |
|
|
114,045 |
|
|||
Less accumulated depreciation and amortization |
|
102,043 |
|
|
106,696 |
|
|
100,534 |
|
|||
Property and equipment, net |
|
13,025 |
|
|
15,399 |
|
|
13,511 |
|
|||
Operating lease right-of-use assets, net |
|
22,283 |
|
|
29,824 |
|
|
24,393 |
|
|||
|
35,083 |
|
|
35,083 |
|
|
35,083 |
|
||||
Intangibles and other assets, net |
|
4,165 |
|
|
20,783 |
|
|
5,554 |
|
|||
Total assets |
$ |
298,405 |
|
$ |
276,913 |
|
$ |
329,369 |
|
|||
LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable and accrued expenses |
$ |
59,540 |
|
$ |
44,841 |
|
$ |
79,799 |
|
|||
Reserve for sales returns and allowances |
|
39,499 |
|
|
31,743 |
|
|
42,108 |
|
|||
Income taxes payable |
|
175 |
|
|
347 |
|
|
484 |
|
|||
Short term operating lease liabilities |
|
10,109 |
|
|
9,592 |
|
|
9,925 |
|
|||
Short term debt, net |
|
6,721 |
|
|
1,905 |
|
|
5,950 |
|
|||
Total current liabilities |
|
116,044 |
|
|
88,428 |
|
|
138,266 |
|
|||
Long term operating lease liabilities |
|
14,475 |
|
|
23,120 |
|
|
16,883 |
|
|||
Debt, non-current portion, net |
|
154,960 |
|
|
169,397 |
|
|
150,410 |
|
|||
Other liabilities |
|
15,438 |
|
|
3,319 |
|
|
8,062 |
|
|||
Income taxes payable |
|
947 |
|
|
1,471 |
|
|
947 |
|
|||
Deferred tax liability, net |
|
123 |
|
|
226 |
|
|
123 |
|
|||
Total liabilities |
|
301,987 |
|
|
285,961 |
|
|
314,691 |
|
|||
Preferred stock |
|
2,066 |
|
|
790 |
|
|
1,740 |
|
|||
Stockholders' equity (deficit): | ||||||||||||
Common stock, |
|
6 |
|
|
36 |
|
|
6 |
|
|||
Additional paid-in capital |
|
227,113 |
|
|
200,248 |
|
|
221,590 |
|
|||
Accumulated deficit |
|
(221,509 |
) |
|
(195,187 |
) |
|
(197,423 |
) |
|||
Accumulated other comprehensive loss |
|
(12,504 |
) |
|
(16,056 |
) |
|
(12,446 |
) |
|||
|
(6,894 |
) |
|
(10,959 |
) |
|
11,727 |
|
||||
Non-controlling interests |
|
1,246 |
|
|
1,121 |
|
|
1,211 |
|
|||
Total stockholders' equity (deficit) |
|
(5,648 |
) |
|
(9,838 |
) |
|
12,938 |
|
|||
Total liabilities, preferred stock and stockholders' equity (deficit) |
$ |
298,405 |
|
$ |
276,913 |
|
$ |
329,369 |
|
Condensed Consolidated Statements of Operations (Unaudited) | ||||||||
Three Months Ended |
||||||||
2021 |
2020 |
|||||||
(In thousands, except per share data) | ||||||||
Net sales |
$ |
83,843 |
|
$ |
66,557 |
|
||
Less cost of sales | ||||||||
Cost of goods |
|
44,049 |
|
|
37,704 |
|
||
Royalty expense |
|
12,511 |
|
|
11,475 |
|
||
Amortization of tools and molds |
|
1,189 |
|
|
1,028 |
|
||
Cost of sales |
|
57,749 |
|
|
50,207 |
|
||
Gross profit |
|
26,094 |
|
|
16,350 |
|
||
Direct selling expenses |
|
6,802 |
|
|
8,502 |
|
||
General and administrative expenses |
|
21,411 |
|
|
22,980 |
|
||
Depreciation and amortization |
|
604 |
|
|
854 |
|
||
Loss from operations |
|
(2,723 |
) |
|
(15,986 |
) |
||
Other income (expense): | ||||||||
Income from joint ventures |
|
- |
|
|
2 |
|
||
Other income (expense), net |
|
55 |
|
|
38 |
|
||
Change in fair value of convertible senior notes |
|
(9,047 |
) |
|
7,675 |
|
||
Change in fair value of preferred stock derivative liability |
|
(7,375 |
) |
|
2,082 |
|
||
Interest income |
|
2 |
|
|
14 |
|
||
Interest expense |
|
(4,875 |
) |
|
(5,547 |
) |
||
Loss before provision for income taxes |
|
(23,963 |
) |
|
(11,722 |
) |
||
Provision for income taxes |
|
88 |
|
|
276 |
|
||
Net loss |
|
(24,051 |
) |
|
(11,998 |
) |
||
Net income attributable to non-controlling interests |
|
35 |
|
|
40 |
|
||
Net loss attributable to |
$ |
(24,086 |
) |
$ |
(12,038 |
) |
||
Net loss attributable to common stockholders |
$ |
(24,412 |
) |
$ |
(12,345 |
) |
||
Loss per share - basic and diluted |
$ |
(4.54 |
) |
$ |
(4.09 |
) |
||
Shares used in loss per share - basic and diluted |
|
5,379 |
|
|
3,021 |
|
|
||||||||
Reconciliation of Non-GAAP Financial Information (Unaudited) |
||||||||
Reconciliation of GAAP to Non-GAAP measures: | ||||||||
This press release and accompanying schedules provide certain information regarding Adjusted EBITDA and Adjusted Net Income (Loss), which may be considered non-GAAP financial measures under the rules of the |
||||||||
Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. | ||||||||
Three Months Ended |
||||||||
2021 |
|
2020 |
||||||
(In thousands, except per share data) |
||||||||
EBITDA and Adjusted EBITDA | ||||||||
Net loss |
$ |
(24,051 |
) |
$ |
(11,998 |
) |
||
Interest expense |
|
4,875 |
|
|
5,547 |
|
||
Interest income |
|
(2 |
) |
|
(14 |
) |
||
Provision for income taxes |
|
88 |
|
|
276 |
|
||
Depreciation and amortization |
|
1,793 |
|
|
1,882 |
|
||
EBITDA |
|
(17,297 |
) |
|
(4,307 |
) |
||
Adjustments: | ||||||||
Income from joint ventures |
|
- |
|
|
(2 |
) |
||
Other income (expense), net |
|
(55 |
) |
|
(38 |
) |
||
Restricted stock compensation expense |
|
382 |
|
|
252 |
|
||
Change in fair value of convertible senior notes |
|
9,047 |
|
|
(7,675 |
) |
||
Change in fair value of preferred stock derivative liability |
|
7,375 |
|
|
(2,082 |
) |
||
Employee retention credit |
|
(1,900 |
) |
|
- |
|
||
Adjusted EBITDA |
$ |
(2,448 |
) |
$ |
(13,852 |
) |
||
Adjusted net income (loss) attributable to common stockholders | ||||||||
Net loss attributable to common stockholders |
$ |
(24,412 |
) |
$ |
(12,345 |
) |
||
Restricted stock compensation expense |
|
382 |
|
|
252 |
|
||
Change in fair value of convertible senior notes |
|
9,047 |
|
|
(7,675 |
) |
||
Change in fair value of preferred stock derivative liability |
|
7,375 |
|
|
(2,082 |
) |
||
Employee retention credit |
|
(1,900 |
) |
|
- |
|
||
Tax impact of additional charges |
|
- |
|
|
- |
|
||
Adjusted net loss attributable to common stockholders |
$ |
(9,508 |
) |
$ |
(21,850 |
) |
||
Adjusted loss per share - basic and diluted |
$ |
(1.77 |
) |
$ |
(7.23 |
) |
||
Shares used in adjusted loss per share - basic and diluted |
|
5,379 |
|
|
3,021 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210428005946/en/
Gateway Investor Relations
Managing Director
smcgowan@gatewayir.com
(424) 268-9330
jwolfson@jakks.net
Source: